Please look at Week 1 Excel file attachment and fill in the financial excel worksheet. Make whatever numbers up. Then after the week 1 assignment excel sheet is complete, open the Week 3 Assignment attachment and use the week 1 excel to fill in the week 3 assignment.
>Week -Personal Budget
.00
Equity Loan
$0.00 $0.00 (if not included in mortgage)
$0.00 *
$0.00 / Cellphone
$0.00 $0.00 $0.00 $0.00 , Oil, AC)
$0.00 $0.00 /Lawn care
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Monthly Household Expenses
$0.00 $ Amount Frequency Monthly Payment Payment 1
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Insurance 1
$0.00 $0.00 $0.00 $0.00 $ Amount Frequency Monthly Payment $0.00 $0.00 $0.00 $0.00 /Video Game/Software
$0.00 $0.00 $0.00 $0.00 s
$0.00 Additional Item 1 $0.00 $0.00 $ Amount Frequency Monthly Payment $0.00 $0.00 $0.00 $0.00 care Products
$0.00 $0.00 /Perfume
$0.00 /Orthodontist
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $ Amount Frequency Monthly Payment $0.00 Payments
$0.00 /Supplies
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 (birthdays, holidays, etc.)
$0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 Payments
$ Amount Frequency Monthly Payment $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Contributions
$ Amount Frequency Monthly Payment $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $0.00 $ Amount Frequency $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Other income $0.00 $0.00 Debt 1 Lookup Savings Income Debt Line
Text 2 3 1 1 2 3 1 2 2 3 1 3 2 3 1 4 1
2 3 2 1 2 3 2 2 2 3 2 3 2 3 2 4 2 2 1 1 2 2 1 2 2 2 1 3 1 3 1 4 $0.00 1 3 2 1 1 3 2 2 1 3 2 3 your debt payments. 1 3 2 4 $0.00 1 2 1 1 1 2 2 1 $ Amount 1 2 2 2 1 2 2 3 1 2 2 4 2 1 1 1 2 1 1 2 $0 ERROR:#DIV/0! 2 1 1 3 2 1 1 4 1 1 1 1 1 1 1 2 $0 ERROR:#DIV/0! 1 1 1 3 1 1 1 4 1 1 2 1 1 1 2 2 1 1 2 3 1 1 2 4 Goal 1: Goal2: 2 1 2 ERROR:#REF! You need to find ways to reduce your spending each month so that you’re spending less than you earn. 2 2 1 4 1 3 1 1 1 3 1 2 1 3 1 3 2 2 2 1 2 2 2 2 But to achieve true financial freedom, you need get out from under your debt burden as quickly as possible. 2 2 2 3 2 2 2 4 1322 1 3 2 2 But to achieve true financial freedom, you need to take that extra cash you have left over each month and use it to increase Breakdown of Monthly Expenses
Home Transportation Insurance Entertainment Personal/Family Care Child Expenses Miscellaneous Debt Payments Savings Contributions 0 0 0 0 0 0 0 0 0 $0 $0 Savings 1 $ Amount Frequency Monthly Payment )
$0.00 $0.00 $0.00 Parking $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $0.00 .2% tax rate) $0.00 $0.00 $0.00 $ – 0 $ – 0 $0.00 $0.00 $0.00 $0.00 $0.00 – on this worksheet show how your future monthly income and expenses may change. How does this activity affect your thinking about future jobs? Enter your response here:
Amount 1 . 33333333
ERROR:#N/A 3 6666 ERROR:#N/A 4 Monthly ERROR:#N/A 5 ERROR:#N/A 8 Yearly 3333333
ERROR:#N/A 10 ERROR:#N/A 14 ERROR:#N/A ERROR:#N/A 19 ERROR:#N/A ERROR:#N/A 21 ERROR:#N/A 24 0 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A 30 ERROR:#N/A 32 ERROR:#N/A 33 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A 41 ERROR:#N/A ERROR:#N/A ERROR:#N/A 45 ERROR:#N/A 48 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A 83 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A >Week -Personal Budget
.00
Equity Loan
$0.00 $0.00 (if not included in mortgage)
$0.00 *
$0.00 / Cellphone
$0.00 $0.00 $0.00 $0.00 , Oil, AC)
$0.00 $0.00 /Lawn care
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Monthly Household Expenses
$0.00 $ Amount Frequency Monthly Payment Payment 1
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Insurance 1
$0.00 $0.00 $0.00 $0.00 $ Amount Frequency Monthly Payment $0.00 $0.00 $0.00 $0.00 /Video Game/Software
$0.00 $0.00 $0.00 $0.00 s
$0.00 Additional Item 1 $0.00 $0.00 $ Amount Frequency Monthly Payment $0.00 $0.00 $0.00 $0.00 care Products
$0.00 $0.00 /Perfume
$0.00 /Orthodontist
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $ Amount Frequency Monthly Payment $0.00 Payments
$0.00 /Supplies
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 (birthdays, holidays, etc.)
$0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 Payments
$ Amount Frequency Monthly Payment $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Contributions
$ Amount Frequency Monthly Payment $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $0.00 $ Amount Frequency $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Other income $0.00 $0.00 Debt 1 Lookup Savings Income Debt Line
Text 2 3 1 1 2 3 1 2 2 3 1 3 2 3 1 4 1
2 3 2 1 2 3 2 2 2 3 2 3 2 3 2 4 2 2 1 1 2 2 1 2 2 2 1 3 1 3 1 4 $0.00 1 3 2 1 1 3 2 2 1 3 2 3 your debt payments. 1 3 2 4 $0.00 1 2 1 1 1 2 2 1 $ Amount 1 2 2 2 1 2 2 3 1 2 2 4 2 1 1 1 2 1 1 2 $0 ERROR:#DIV/0! 2 1 1 3 2 1 1 4 1 1 1 1 1 1 1 2 $0 ERROR:#DIV/0! 1 1 1 3 1 1 1 4 1 1 2 1 1 1 2 2 1 1 2 3 1 1 2 4 Goal 1: Goal2: 2 1 2 ERROR:#REF! You need to find ways to reduce your spending each month so that you’re spending less than you earn. 2 2 1 4 1 3 1 1 1 3 1 2 1 3 1 3 2 2 2 1 2 2 2 2 But to achieve true financial freedom, you need get out from under your debt burden as quickly as possible. 2 2 2 3 2 2 2 4 1322 1 3 2 2 But to achieve true financial freedom, you need to take that extra cash you have left over each month and use it to increase Breakdown of Monthly Expenses
Home Transportation Insurance Entertainment Personal/Family Care Child Expenses Miscellaneous Debt Payments Savings Contributions 0 0 0 0 0 0 0 0 0 $0 $0 Savings 1 $ Amount Frequency Monthly Payment )
$0.00 $0.00 $0.00 Parking $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Additional Item 1 $0.00 $0.00 $0.00 .2% tax rate) $0.00 $0.00 $0.00 $ – 0 $ – 0 $0.00 $0.00 $0.00 $0.00 $0.00 – on this worksheet show how your future monthly income and expenses may change. How does this activity affect your thinking about future jobs? Enter your response here:
Amount 1 . 33333333
ERROR:#N/A 3 6666 ERROR:#N/A 4 Monthly ERROR:#N/A 5 ERROR:#N/A 8 Yearly 3333333
ERROR:#N/A 10 ERROR:#N/A 14 ERROR:#N/A ERROR:#N/A 19 ERROR:#N/A ERROR:#N/A 21 ERROR:#N/A 24 0 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A 30 ERROR:#N/A 32 ERROR:#N/A 33 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A 41 ERROR:#N/A ERROR:#N/A ERROR:#N/A 45 ERROR:#N/A 48 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A 83 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A
2
1
Monthly
Household
$
Amount
Frequency
Monthly Payment
Rent
$
0
Instructions: Enter the payment amount as a number, then select the frequency from the drop-down. The Monthly Payment Amount will automatically calculate, and will sum throughout the spreadsheet.
Mortgage
$0.00
HELOC or
Home
Maintenance/
HOA Fee
Property Tax
Home
Insurance
Telephone
Internet
Cable
Electricity
Heating/Cooling (
Coal
Water
Garden
Alarm System
Maintenance and Repair, Including Purchases
Additional Item 1
Additional Item 2
Additional Item
3
Total
Transportation
Monthly
Car
Monthly Car Payment 2
Monthly Car Payment 3
Gas for ALL Cars
Car Maintenance
Parking
Tolls
Emergency Service
Public Transportation
Taxis/Car Service
Additional Item 2 $0.00
Additional Item 3
Total Monthly Transportation Expenses
Insurance $ Amount Frequency Monthly Payment
Home $0.00
Renters
Mortgage *
Health
Life
Disability
Long-Term Care
Dental
Car $0.00
Motorcycle
Vision Care
Personal Liability
Pet Health
Flood/Earthquake/Hurricane
Miscellaneous
Miscellaneous Insurance 2
Miscellaneous Insurance 3
Total Monthly Insurance Expenses
Entertainment
Eating Out
Video Rentals
Movies
Magazine &
Newspaper
Computer
Music
Sports Tickets
Concert Tickets
Vacation
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Entertainment Expenses
Personal Care
Food/Groceries
Clothes
Dry Cleaning/Laundry
Family Travel
Hair
Hair Cuts, Coloring, etc.
Cosmetics/
Makeup
Dentist
Oral Hygiene Products
Eye Doctor
Contacts/Glasses
Doctors
Medication
Toiletries
Gym Membership/Dues
Personal Grooming (manicure, pedicure, etc.)
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Personal Care Expenses
Child Expenses
Childcare
Child Support
School
Books
Enrollment/School Fees
Tuition
Lunch
School Uniforms
Sports Team Fees
Sporting Equipment
After-school Lessons (dancing, music, etc.)
Extracurricular Activity
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Family Expenses
Miscellaneous $ Amount Frequency Monthly Payment
Pet Food
Vet Bills
Pet Care (litter, toys, sitter)
Donations
Books/Downloads
Jewelry
Hobby
Vacation $0.00
Parties
Gifts
Holiday/Seasonal Items
Other Miscellaneous Items
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Miscellaneous Expenses
Debt
Credit Card 1
Credit Card 2
Credit Card 3
Personal/
Bank Loan
Student Loan
Miscellaneous Debt 1
Miscellaneous Debt 2
Miscellaneous Debt 3
Total Monthly
Debt Payments
Savings
Emergency Fund
Educational Accounts
Retirement Accounts
Savings Account
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Savings Payments
Now that you’ve entered all your expenses, let’s look at the totals. Below you’ll see your total monthly living expenses and the portion of those that Suze considers to be essential (those marked with an asterisk in the expense tables you filled out). Are you surprised by how much you’re spending every month?
Total Monthly Expenses
Income
Monthly Income
After-tax Income
Spouse/Partners’ After-tax Income
Alimony
Unemployment
Social Security
Other income
Other income $0.00
Total Monthly Income
Income 2
Totals
Lookup
21
Text
23
11
Congratulations! You are saving on a monthly basis, don’t have any debt and have an emergency fund.
23
12
Keep doing what you’re doing and try when possible to invest and save more!
23
13
Here you will see the total funds you have remaining each month in black, or the amount you are short in red.
2
31
4
You’ll also see a pie chart with the breakdown of how you spend your money each month.
If you’re like many of us, you may see more than a few surprises. That’s okay. No beating yourself up.
2
32
You’re living within your means and have some money stashed away for a rainy day.
23
22
Congratulations!
But to achieve true financial freedom, you need get out from under your debt burden as quickly as possible.
You have just done the most amazing thing.
You are now standing in the truth of your financial life.2323
Take that extra income you’re not spending each month and use it to increase
your debt payments.
23
24
This cash-flow statement is a valuable tool—one that you can return to over and over again to help you stay focused on your financial goals.
2211
You have savings and no debt. Congratulations! But you’re currently spending all the money you earn.
Later in the course, you will learn how to get yourself out of any deficit hole or what to do with any excess funds you may have at the end of each month. This is just the beginning. Feels good, doesn’t it?
2212
If you want your savings to grow without incurring debt, you need to find some places to cut back on your expenses to free up a little
2213
cash to put away each month.
13
14
Total Monthly After-Tax Income
1321
You’re currently living within your means. Congratulations!
1322
But to achieve true financial freedom, you need to take that extra cash you have left over each month and use it to increase
Total Monthly Expenses $0.00
1323
1324
TOTAL MONTHLY EXCESS OR DEFICIT
1211
1221
You’re currently living within your means, which is good. But to achieve true financial freedom, you need get out from under your debt
Category
% of Total Expenses
1222
burden as quickly as possible. See if you can find ways to reduce your spending each month and free up some cash that you can use to
Home $0
ERROR:#DIV/0!
1223
increase your debt payments. At the same time, you need to start planning for a rainy day.
Transportation $0 ERROR:#DIV/0!
1224
What can you do to start building an emergency savings fund?
Insurance $0 ERROR:#DIV/0!
2111
You’ve put some money away for a rainy day and don’t have any debt, which is good. But you’re currently living beyond your means.
Entertainment $0 ERROR:#DIV/0!
2112
See if you can find ways to reduce your spending each month to the point that you’re not spending more than you earn.
Personal/Family Care
2113
Child Expenses $0 ERROR:#DIV/0!
2114
Miscellaneous $0 ERROR:#DIV/0!
1111
You have no debt, which is great. But you’re currently living beyond your means and don’t have anything put away for a rainy day.
Debt Payments $0 ERROR:#DIV/0!
1112
See if you can find ways to reduce your spending each month so that you’re spending less than you earn.
Savings Contributions
1113
Use the extra money to start building an emergency savings fund.
Total $0
1114
1121
You’re currently living beyond your means, your debt threatens to drag you down even further, and you don’t have anything put away
1122
for a rainy day.
You need to find ways to reduce your spending each month so that you’re spending less than you earn.
1123
Use the extra money to increase your debt payments so you can get out from under your debt burden as quickly as possible.
1124
Then you need to use the extra cash to start building an emergency savings fund.
Based on your current financial situation, what are two short-term (in the next 12 months) goals you might set for yourself?
Goal 1:
Goal2:
Based on your current financial situation, what are two long-term (more than one year in the future) goals you might set for yourself?
Look at your excess or deficit (above in yellow rows). What are some steps you can take to bring this amount to zero? List at least two actions you could take.
ERROR:#REF!
2214
1311
You’re living within your means and are debt free! Congratulations!
1312
But you need to start saving for a rainy day.
1313
Take some of that extra income you’re not spending each month and start building an emergency fund.
2221
You’ve managed to put some money away for a rainy day: congratulations!
2222
2223
See if you can find ways to reduce your spending each month and free up some cash that you can use to increase your debt payments.
2224
the instructions could make the numeracy case by saying something like “math is part of our everyday lives as we decide what we can and can’t spend, how much to save, etc….
Week 3-Education Funding
Where an amount is requested, enter only dollar amounts to allow calculations to occur.
1
patrickg: Tip: If you don’t know this year’s tuition costs, use the tuition calculator at www.phoenix.edu/financialplanassignment. You can also find this in your student Account. This year’s total tuition costs
2
patrickg: Tip: If you’re not sure how much you’ve borrowed, log in to www.nslds.ed.gov to see all your federal student loan. You can also find a total loan balance in your account Repayment tab. You can also contact a University of Phoenix finance advisor.How much of this year’s tuition is currently funded through loans?
3
How much of this year’s tuition is currently funded through personal savings or salary?
4
How much of this year’s tuition is currently funded through scholarships, grants (including Pell Grants), military benefits, employer reimbursement, and/or other sources?
5
Unfunded tuition costs
Excess funding
These options are best suited to address my unfunded tuition:
$ Covered
1
2
3
4
5
Total $0
6
How much student loan debt do you expect to have at graduation?
7
What is the average annual starting salary you expect after graduation?
8
Do your student loans exceed your expected annual starting salary?
NO
9
What can you do to reduce the amount you borrow?
Potential
If you do not have any loans, what would you suggest to another student?
2
3
4
Total $0
10
What is the standard monthly payment for the total amount you expect to borrow?
11
What federal repayment plans are available to help students lower the standard monthly payment?
12
Explain your return on educational investment. Consider what you will pay for your program, how much you’ll borrow, and estimated future salary over the length of your career.
13
After completing this assignment, how do you feel about your plan to pay for college? Will you try to lower the amount you borrow? Will you try to find ways to pay some tuition without using loans? What changes might you make to your educational financial plan?
Week 3-Job Expenses
Added expenses when working in chosen job
Moving costs (if applicable, choose the time period you would have these costs paid within- no more than
Yearly
Childcare $0.00
Public transportation to/from work
Gas to/from work
Additional meals (ex. lunch, group events)
Clothing
Work-related materials/supplies (ex. classroom supplies)
Conference or organization membership
Union dues
Health insurance payment
Chris Conway : For insurance payment amounts, consider whether you expect your insurance payments to increase or decrease once working in your chosen field. If you think you will save money, you can enter a negative number in this cell.
Dental insurance payment
Vision insurance payment
Disability insurance payment
Life insurance payment
Retirement plan contribution
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Additional Monthly Job Expenses
Estimated gross monthly salary first year after graduation
Chris Conway: This amount is calculated from the annual starting salary estimate in Question 7 f the Week 3 Education Funding assignment. That amount is then divided by 12 to reach your gross monthly income (before tax).
Estimated monthly take-home salary first year after graduation (assumes
19
Chris Conway: This is an estimate of taxes that would be withdrawn from your future income. This assumes 10.5% federal, 3% state, 6.2% Social Security, and 1.5% Medicare. 19.2% total estimated tax.
Estimated increase (decrease) to monthly take-home pay
Chris Conway: This field is an estimate of your monthly income increase (or decrease) once you are working in your chosen field after graduation.
Chris Conway : For insurance payment amounts, consider whether you expect your insurance payments to increase or decrease once working in your chosen field. If you think you will save money, you can enter a negative number in this cell.
Total Additional Monthly Household Income
Original Monthly Budget from Week 1:
Total Monthly After-Tax Income
$ – 0
Total Monthly Household Expenses
Total Monthly Transportation Expenses $ – 0
Total Monthly Insurance Expenses $ – 0
Total Monthly Entertainment Expenses $ – 0
Total Monthly Personal Care Expenses $ – 0
Total Monthly Family Expenses $ – 0
Total Monthly Miscellaneous Expenses $ – 0
Total Monthly Debt Payments
Total Monthly Savings Payments $ – 0
Monthly Excess/Deficit
Estimated increase (decrease) to monthly take-home pay
Less Additional Monthly Job Expenses
Less Estimated Monthly Student Loan Payment
Estimated Future Montly Excess/Deficit
In this assignment you have considered the most common expenses you may see as a result of working in your chosen career. Lines
45
48
References
Pivot Table Data
Category
Sub-Category
Age List
Frequency List
Home Rent
ERROR:#N/A
Daily
30
41
Home Mortgage ERROR:#N/A 2
Weekly
4.
33
Home
HELOC or Home Eq Loan
Every 2 weeks
2.
16
66
67
Home
Additional Loans?
1.00
Home
Maintenance Fee
Every 2 months
0.
50
Home HOA Fee ERROR:#N/A 6
Every 3 months
0.33
Home Property Tax ERROR:#N/A 7
Every 6 Months
0.1666666667
Home
Home Insurance
0.0
83
Home Telephone ERROR:#N/A 9
Home
Cell Phone, including estimated overages
Home Internet ERROR:#N/A 11
Home Cable 0 12
Home Electricity ERROR:#N/A 13
Home
Heating Oil
Home Coal ERROR:#N/A
15
Home Water ERROR:#N/A 16
Home Garden ERROR:#N/A
17
Home
Firewood
18
Home
Repairs
Home
Lawn Care
20
Home
Snow Care
Home Alarm System 0 22
Home Firewood ERROR:#N/A 23
Home
Pool/Hot Tub
Home
Maintenance and Repair, including purchases
25
Car
Monthly Car 1 Payment
26
Car
Monthly Car 2 Payment
27
Car
Monthly Car 3 Payment
28
Car
Monthly Car 4 Payment
29
Car
Gas for ALL cars
Car Car Maintenance ERROR:#N/A 31
Car
Parking Lots
Car
Car Tolls
Car
Car EZ PASS
34
Car
Car Parking Tickets
35
Car
Car Sat Radio
36
Car
Car Emergency Service
37
Insurance
Health Insurance
38
Insurance
Life Insurance
39
Insurance
Disability Insurance
40
Insurance
Long Term Care Ins
Insurance
Dental Insurance
42
Insurance
Car Insurance
43
Miscellaneous Food/Groceries ERROR:#N/A
44
Miscellaneous
Eating out
Miscellaneous Pet Food 0
46
Miscellaneous Child Support ERROR:#N/A
47
Miscellaneous
Private School
Miscellaneous
Child Care
49
Miscellaneous Public Transportation ERROR:#N/A 50
Miscellaneous Vet Bills 0
51
Miscellaneous Video Rentals ERROR:#N/A
52
Miscellaneous Movies ERROR:#N/A
53
Miscellaneous
Sports games
54
Miscellaneous Computer ERROR:#N/A
55
Miscellaneous
Cleaning Supplies/Services
56
Miscellaneous
Membership Dues
57
Miscellaneous Hair ERROR:#N/A
58
Miscellaneous Makeup ERROR:#N/A
59
Miscellaneous Clothes ERROR:#N/A
60
Miscellaneous Dry Cleaning/Laundry ERROR:#N/A
61
Miscellaneous
Massage
62
Miscellaneous
Manicure
63
Miscellaneous Gifts ERROR:#N/A
64
Miscellaneous
Vacations
65
Miscellaneous Donations 0 66
Miscellaneous Books ERROR:#N/A 67
Miscellaneous
Magazines
68
Miscellaneous Newspaper ERROR:#N/A
69
Miscellaneous
Health Club
70
Miscellaneous Dentist ERROR:#N/A
71
Miscellaneous Eye Doctor ERROR:#N/A
72
Miscellaneous Medication ERROR:#N/A
73
Miscellaneous Toiletries ERROR:#N/A
74
Miscellaneous
Jewelery
75
Miscellaneous Hobby 0
76
Miscellaneous Holiday/Seasonal Items 0
77
Miscellaneous
Family Travel
78
Miscellaneous Additional Item 1 0
79
Miscellaneous Additional Item 2 0
80
Miscellaneous Additional Item 3 0
81
Debt Payments
Credit Cards
82
Debt Payments
401k Loan
Debt Payments
Personal Loan
84
Debt Payments Bank Loan ERROR:#N/A
85
Debt Payments Student Loan ERROR:#N/A
86
Debt Payments
Bankruptcy payment
87
Debt Payments
Quarterly Taxes
88
Debt Payments
IRS debt payment
89
90
91
92
93
94
95
96
97
98
99
100
2
1
Monthly
Household
$
Amount
Frequency
Monthly Payment
Rent
$
0
Instructions: Enter the payment amount as a number, then select the frequency from the drop-down. The Monthly Payment Amount will automatically calculate, and will sum throughout the spreadsheet.
Mortgage
$0.00
HELOC or
Home
Maintenance/
HOA Fee
Property Tax
Home
Insurance
Telephone
Internet
Cable
Electricity
Heating/Cooling (
Coal
Water
Garden
Alarm System
Maintenance and Repair, Including Purchases
Additional Item 1
Additional Item 2
Additional Item
3
Total
Transportation
Monthly
Car
Monthly Car Payment 2
Monthly Car Payment 3
Gas for ALL Cars
Car Maintenance
Parking
Tolls
Emergency Service
Public Transportation
Taxis/Car Service
Additional Item 2 $0.00
Additional Item 3
Total Monthly Transportation Expenses
Insurance $ Amount Frequency Monthly Payment
Home $0.00
Renters
Mortgage *
Health
Life
Disability
Long-Term Care
Dental
Car $0.00
Motorcycle
Vision Care
Personal Liability
Pet Health
Flood/Earthquake/Hurricane
Miscellaneous
Miscellaneous Insurance 2
Miscellaneous Insurance 3
Total Monthly Insurance Expenses
Entertainment
Eating Out
Video Rentals
Movies
Magazine &
Newspaper
Computer
Music
Sports Tickets
Concert Tickets
Vacation
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Entertainment Expenses
Personal Care
Food/Groceries
Clothes
Dry Cleaning/Laundry
Family Travel
Hair
Hair Cuts, Coloring, etc.
Cosmetics/
Makeup
Dentist
Oral Hygiene Products
Eye Doctor
Contacts/Glasses
Doctors
Medication
Toiletries
Gym Membership/Dues
Personal Grooming (manicure, pedicure, etc.)
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Personal Care Expenses
Child Expenses
Childcare
Child Support
School
Books
Enrollment/School Fees
Tuition
Lunch
School Uniforms
Sports Team Fees
Sporting Equipment
After-school Lessons (dancing, music, etc.)
Extracurricular Activity
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Family Expenses
Miscellaneous $ Amount Frequency Monthly Payment
Pet Food
Vet Bills
Pet Care (litter, toys, sitter)
Donations
Books/Downloads
Jewelry
Hobby
Vacation $0.00
Parties
Gifts
Holiday/Seasonal Items
Other Miscellaneous Items
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Miscellaneous Expenses
Debt
Credit Card 1
Credit Card 2
Credit Card 3
Personal/
Bank Loan
Student Loan
Miscellaneous Debt 1
Miscellaneous Debt 2
Miscellaneous Debt 3
Total Monthly
Debt Payments
Savings
Emergency Fund
Educational Accounts
Retirement Accounts
Savings Account
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Monthly Savings Payments
Now that you’ve entered all your expenses, let’s look at the totals. Below you’ll see your total monthly living expenses and the portion of those that Suze considers to be essential (those marked with an asterisk in the expense tables you filled out). Are you surprised by how much you’re spending every month?
Total Monthly Expenses
Income
Monthly Income
After-tax Income
Spouse/Partners’ After-tax Income
Alimony
Unemployment
Social Security
Other income
Other income $0.00
Total Monthly Income
Income 2
Totals
Lookup
21
Text
23
11
Congratulations! You are saving on a monthly basis, don’t have any debt and have an emergency fund.
23
12
Keep doing what you’re doing and try when possible to invest and save more!
23
13
Here you will see the total funds you have remaining each month in black, or the amount you are short in red.
2
31
4
You’ll also see a pie chart with the breakdown of how you spend your money each month.
If you’re like many of us, you may see more than a few surprises. That’s okay. No beating yourself up.
2
32
You’re living within your means and have some money stashed away for a rainy day.
23
22
Congratulations!
But to achieve true financial freedom, you need get out from under your debt burden as quickly as possible.
You have just done the most amazing thing.
You are now standing in the truth of your financial life.2323
Take that extra income you’re not spending each month and use it to increase
your debt payments.
23
24
This cash-flow statement is a valuable tool—one that you can return to over and over again to help you stay focused on your financial goals.
2211
You have savings and no debt. Congratulations! But you’re currently spending all the money you earn.
Later in the course, you will learn how to get yourself out of any deficit hole or what to do with any excess funds you may have at the end of each month. This is just the beginning. Feels good, doesn’t it?
2212
If you want your savings to grow without incurring debt, you need to find some places to cut back on your expenses to free up a little
2213
cash to put away each month.
13
14
Total Monthly After-Tax Income
1321
You’re currently living within your means. Congratulations!
1322
But to achieve true financial freedom, you need to take that extra cash you have left over each month and use it to increase
Total Monthly Expenses $0.00
1323
1324
TOTAL MONTHLY EXCESS OR DEFICIT
1211
1221
You’re currently living within your means, which is good. But to achieve true financial freedom, you need get out from under your debt
Category
% of Total Expenses
1222
burden as quickly as possible. See if you can find ways to reduce your spending each month and free up some cash that you can use to
Home $0
ERROR:#DIV/0!
1223
increase your debt payments. At the same time, you need to start planning for a rainy day.
Transportation $0 ERROR:#DIV/0!
1224
What can you do to start building an emergency savings fund?
Insurance $0 ERROR:#DIV/0!
2111
You’ve put some money away for a rainy day and don’t have any debt, which is good. But you’re currently living beyond your means.
Entertainment $0 ERROR:#DIV/0!
2112
See if you can find ways to reduce your spending each month to the point that you’re not spending more than you earn.
Personal/Family Care
2113
Child Expenses $0 ERROR:#DIV/0!
2114
Miscellaneous $0 ERROR:#DIV/0!
1111
You have no debt, which is great. But you’re currently living beyond your means and don’t have anything put away for a rainy day.
Debt Payments $0 ERROR:#DIV/0!
1112
See if you can find ways to reduce your spending each month so that you’re spending less than you earn.
Savings Contributions
1113
Use the extra money to start building an emergency savings fund.
Total $0
1114
1121
You’re currently living beyond your means, your debt threatens to drag you down even further, and you don’t have anything put away
1122
for a rainy day.
You need to find ways to reduce your spending each month so that you’re spending less than you earn.
1123
Use the extra money to increase your debt payments so you can get out from under your debt burden as quickly as possible.
1124
Then you need to use the extra cash to start building an emergency savings fund.
Based on your current financial situation, what are two short-term (in the next 12 months) goals you might set for yourself?
Goal 1:
Goal2:
Based on your current financial situation, what are two long-term (more than one year in the future) goals you might set for yourself?
Look at your excess or deficit (above in yellow rows). What are some steps you can take to bring this amount to zero? List at least two actions you could take.
ERROR:#REF!
2214
1311
You’re living within your means and are debt free! Congratulations!
1312
But you need to start saving for a rainy day.
1313
Take some of that extra income you’re not spending each month and start building an emergency fund.
2221
You’ve managed to put some money away for a rainy day: congratulations!
2222
2223
See if you can find ways to reduce your spending each month and free up some cash that you can use to increase your debt payments.
2224
the instructions could make the numeracy case by saying something like “math is part of our everyday lives as we decide what we can and can’t spend, how much to save, etc….
Week 3-Education Funding
Where an amount is requested, enter only dollar amounts to allow calculations to occur.
1
patrickg: Tip: If you don’t know this year’s tuition costs, use the tuition calculator at www.phoenix.edu/financialplanassignment. You can also find this in your student Account. This year’s total tuition costs
2
patrickg: Tip: If you’re not sure how much you’ve borrowed, log in to www.nslds.ed.gov to see all your federal student loan. You can also find a total loan balance in your account Repayment tab. You can also contact a University of Phoenix finance advisor.How much of this year’s tuition is currently funded through loans?
3
How much of this year’s tuition is currently funded through personal savings or salary?
4
How much of this year’s tuition is currently funded through scholarships, grants (including Pell Grants), military benefits, employer reimbursement, and/or other sources?
5
Unfunded tuition costs
Excess funding
These options are best suited to address my unfunded tuition:
$ Covered
1
2
3
4
5
Total $0
6
How much student loan debt do you expect to have at graduation?
7
What is the average annual starting salary you expect after graduation?
8
Do your student loans exceed your expected annual starting salary?
NO
9
What can you do to reduce the amount you borrow?
Potential
If you do not have any loans, what would you suggest to another student?
2
3
4
Total $0
10
What is the standard monthly payment for the total amount you expect to borrow?
11
What federal repayment plans are available to help students lower the standard monthly payment?
12
Explain your return on educational investment. Consider what you will pay for your program, how much you’ll borrow, and estimated future salary over the length of your career.
13
After completing this assignment, how do you feel about your plan to pay for college? Will you try to lower the amount you borrow? Will you try to find ways to pay some tuition without using loans? What changes might you make to your educational financial plan?
Week 3-Job Expenses
Added expenses when working in chosen job
Moving costs (if applicable, choose the time period you would have these costs paid within- no more than
Yearly
Childcare $0.00
Public transportation to/from work
Gas to/from work
Additional meals (ex. lunch, group events)
Clothing
Work-related materials/supplies (ex. classroom supplies)
Conference or organization membership
Union dues
Health insurance payment
Chris Conway : For insurance payment amounts, consider whether you expect your insurance payments to increase or decrease once working in your chosen field. If you think you will save money, you can enter a negative number in this cell.
Dental insurance payment
Vision insurance payment
Disability insurance payment
Life insurance payment
Retirement plan contribution
Additional Item 2 $0.00
Additional Item 3 $0.00
Total Additional Monthly Job Expenses
Estimated gross monthly salary first year after graduation
Chris Conway: This amount is calculated from the annual starting salary estimate in Question 7 f the Week 3 Education Funding assignment. That amount is then divided by 12 to reach your gross monthly income (before tax).
Estimated monthly take-home salary first year after graduation (assumes
19
Chris Conway: This is an estimate of taxes that would be withdrawn from your future income. This assumes 10.5% federal, 3% state, 6.2% Social Security, and 1.5% Medicare. 19.2% total estimated tax.
Estimated increase (decrease) to monthly take-home pay
Chris Conway: This field is an estimate of your monthly income increase (or decrease) once you are working in your chosen field after graduation.
Chris Conway : For insurance payment amounts, consider whether you expect your insurance payments to increase or decrease once working in your chosen field. If you think you will save money, you can enter a negative number in this cell.
Total Additional Monthly Household Income
Original Monthly Budget from Week 1:
Total Monthly After-Tax Income
$ – 0
Total Monthly Household Expenses
Total Monthly Transportation Expenses $ – 0
Total Monthly Insurance Expenses $ – 0
Total Monthly Entertainment Expenses $ – 0
Total Monthly Personal Care Expenses $ – 0
Total Monthly Family Expenses $ – 0
Total Monthly Miscellaneous Expenses $ – 0
Total Monthly Debt Payments
Total Monthly Savings Payments $ – 0
Monthly Excess/Deficit
Estimated increase (decrease) to monthly take-home pay
Less Additional Monthly Job Expenses
Less Estimated Monthly Student Loan Payment
Estimated Future Montly Excess/Deficit
In this assignment you have considered the most common expenses you may see as a result of working in your chosen career. Lines
45
48
References
Pivot Table Data
Category
Sub-Category
Age List
Frequency List
Home Rent
ERROR:#N/A
Daily
30
41
Home Mortgage ERROR:#N/A 2
Weekly
4.
33
Home
HELOC or Home Eq Loan
Every 2 weeks
2.
16
66
67
Home
Additional Loans?
1.00
Home
Maintenance Fee
Every 2 months
0.
50
Home HOA Fee ERROR:#N/A 6
Every 3 months
0.33
Home Property Tax ERROR:#N/A 7
Every 6 Months
0.1666666667
Home
Home Insurance
0.0
83
Home Telephone ERROR:#N/A 9
Home
Cell Phone, including estimated overages
Home Internet ERROR:#N/A 11
Home Cable 0 12
Home Electricity ERROR:#N/A 13
Home
Heating Oil
Home Coal ERROR:#N/A
15
Home Water ERROR:#N/A 16
Home Garden ERROR:#N/A
17
Home
Firewood
18
Home
Repairs
Home
Lawn Care
20
Home
Snow Care
Home Alarm System 0 22
Home Firewood ERROR:#N/A 23
Home
Pool/Hot Tub
Home
Maintenance and Repair, including purchases
25
Car
Monthly Car 1 Payment
26
Car
Monthly Car 2 Payment
27
Car
Monthly Car 3 Payment
28
Car
Monthly Car 4 Payment
29
Car
Gas for ALL cars
Car Car Maintenance ERROR:#N/A 31
Car
Parking Lots
Car
Car Tolls
Car
Car EZ PASS
34
Car
Car Parking Tickets
35
Car
Car Sat Radio
36
Car
Car Emergency Service
37
Insurance
Health Insurance
38
Insurance
Life Insurance
39
Insurance
Disability Insurance
40
Insurance
Long Term Care Ins
Insurance
Dental Insurance
42
Insurance
Car Insurance
43
Miscellaneous Food/Groceries ERROR:#N/A
44
Miscellaneous
Eating out
Miscellaneous Pet Food 0
46
Miscellaneous Child Support ERROR:#N/A
47
Miscellaneous
Private School
Miscellaneous
Child Care
49
Miscellaneous Public Transportation ERROR:#N/A 50
Miscellaneous Vet Bills 0
51
Miscellaneous Video Rentals ERROR:#N/A
52
Miscellaneous Movies ERROR:#N/A
53
Miscellaneous
Sports games
54
Miscellaneous Computer ERROR:#N/A
55
Miscellaneous
Cleaning Supplies/Services
56
Miscellaneous
Membership Dues
57
Miscellaneous Hair ERROR:#N/A
58
Miscellaneous Makeup ERROR:#N/A
59
Miscellaneous Clothes ERROR:#N/A
60
Miscellaneous Dry Cleaning/Laundry ERROR:#N/A
61
Miscellaneous
Massage
62
Miscellaneous
Manicure
63
Miscellaneous Gifts ERROR:#N/A
64
Miscellaneous
Vacations
65
Miscellaneous Donations 0 66
Miscellaneous Books ERROR:#N/A 67
Miscellaneous
Magazines
68
Miscellaneous Newspaper ERROR:#N/A
69
Miscellaneous
Health Club
70
Miscellaneous Dentist ERROR:#N/A
71
Miscellaneous Eye Doctor ERROR:#N/A
72
Miscellaneous Medication ERROR:#N/A
73
Miscellaneous Toiletries ERROR:#N/A
74
Miscellaneous
Jewelery
75
Miscellaneous Hobby 0
76
Miscellaneous Holiday/Seasonal Items 0
77
Miscellaneous
Family Travel
78
Miscellaneous Additional Item 1 0
79
Miscellaneous Additional Item 2 0
80
Miscellaneous Additional Item 3 0
81
Debt Payments
Credit Cards
82
Debt Payments
401k Loan
Debt Payments
Personal Loan
84
Debt Payments Bank Loan ERROR:#N/A
85
Debt Payments Student Loan ERROR:#N/A
86
Debt Payments
Bankruptcy payment
87
Debt Payments
Quarterly Taxes
88
Debt Payments
IRS debt payment
89
90
91
92
93
94
95
96
97
98
99
100
We provide professional writing services to help you score straight A’s by submitting custom written assignments that mirror your guidelines.
Get result-oriented writing and never worry about grades anymore. We follow the highest quality standards to make sure that you get perfect assignments.
Our writers have experience in dealing with papers of every educational level. You can surely rely on the expertise of our qualified professionals.
Your deadline is our threshold for success and we take it very seriously. We make sure you receive your papers before your predefined time.
Someone from our customer support team is always here to respond to your questions. So, hit us up if you have got any ambiguity or concern.
Sit back and relax while we help you out with writing your papers. We have an ultimate policy for keeping your personal and order-related details a secret.
We assure you that your document will be thoroughly checked for plagiarism and grammatical errors as we use highly authentic and licit sources.
Still reluctant about placing an order? Our 100% Moneyback Guarantee backs you up on rare occasions where you aren’t satisfied with the writing.
You don’t have to wait for an update for hours; you can track the progress of your order any time you want. We share the status after each step.
Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.
Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.
From brainstorming your paper's outline to perfecting its grammar, we perform every step carefully to make your paper worthy of A grade.
Hire your preferred writer anytime. Simply specify if you want your preferred expert to write your paper and we’ll make that happen.
Get an elaborate and authentic grammar check report with your work to have the grammar goodness sealed in your document.
You can purchase this feature if you want our writers to sum up your paper in the form of a concise and well-articulated summary.
You don’t have to worry about plagiarism anymore. Get a plagiarism report to certify the uniqueness of your work.
Join us for the best experience while seeking writing assistance in your college life. A good grade is all you need to boost up your academic excellence and we are all about it.
We create perfect papers according to the guidelines.
We seamlessly edit out errors from your papers.
We thoroughly read your final draft to identify errors.
Work with ultimate peace of mind because we ensure that your academic work is our responsibility and your grades are a top concern for us!
Dedication. Quality. Commitment. Punctuality
Here is what we have achieved so far. These numbers are evidence that we go the extra mile to make your college journey successful.
We have the most intuitive and minimalistic process so that you can easily place an order. Just follow a few steps to unlock success.
We understand your guidelines first before delivering any writing service. You can discuss your writing needs and we will have them evaluated by our dedicated team.
We write your papers in a standardized way. We complete your work in such a way that it turns out to be a perfect description of your guidelines.
We promise you excellent grades and academic excellence that you always longed for. Our writers stay in touch with you via email.