Excel Assignment

An Excel assignment with a few steps. 

I’ve attached 3 files, one for the instructions, one for the file that needs to be edited, one for the way the file is supposed to look at the end.

Don't use plagiarized sources. Get Your Custom Essay on
Excel Assignment
Just from $13/Page
Order Essay

The instructor is very specific so please make sure you read everything very carefully.

2

>Payroll Data

2

48

1 11.75

1

1 9.55

3

.75

40

2

3

2 10

1 9.95 15

2 11.75

Taxable Pay

Gross Pay Net Pay

40

Metropolitan Zoo
Gift Shop Department
Name No. of Dependents Hourly Wage Hours Worked Regular Pay Overtime Pay Gross Pay Taxable Pay Federal Withholding Tax FICA Net Pay
Abram 9.95 48
Acosta 1 9.55
Bordeaux 3 11.75 50
Higinbotham 35
Ianziti 10 40
Jaussi 44
Ling 15
Munoz 12.25 20
Riley 13.35 38
Sabey 45
Trujillo
Weston 41
Totals
Assumptions Tax Rate Summary Statistics # of Hours
Base Work Hours $0 15% Average
Overtime rate 1.5 $250 22% Highest
FICA rate 7.65% $300 25% Lowest
Deduct per Depend $ 50.00 $450 28%
$525 31%
Notes
1. The base workweek is 40 hours. Regular pay is based on hourly wage and hours worked up to 40.
2. Overtime pay is based on overtime hours, the hourly wage, and the overtime rate.
3. The gross pay is the total of the regular pay and overtime pay.
4. The taxable pay is the difference between the gross pay
and the product of the number of dependents and deduction per dependent.
5. Federal withholding tax is calculated on the taxable pay based on the tax table.
6. FICA is calculated on the employee’s gross pay.
7. The net pay is based on the gross pay, federal withholding tax, and FICA.

Grader – Instructions Excel 2019 Project

Exp19_Excel_Ch02_ML1_Metropolitan_Zoo_Gift_Shop_Weekly_Payroll

Project Description:

As manager of the gift shop at the Metropolitan Zoo, you are responsible for managing the weekly payroll. Your assistant developed a partial worksheet, but you need to enter the formulas to calculate the regular pay, overtime pay, gross pay, taxable pay, withholding tax, FICA, and net pay. In addition, you want to include total pay columns and calculate some basic statistics. As you construct formulas, make sure you use absolute and relative cell references correctly in formulas.

Steps to Perform:

Step

Instructions

Points Possible

1

Start Excel. Download and open the file named Exp19_Excel_Ch02_ML1_Payroll.xlsx. Grader has automatically added your last name to the beginning of the filename.

0

2

Use IF functions to calculate the regular pay and overtime pay based on a regular 40-hour workweek in cells E5 and F5. Pay overtime only for overtime hours. In cell G5, calculate the gross pay based on the regular and overtime pay. Abram’s regular pay is $398. With 8 overtime hours, Abram’s overtime pay is $119.40.

20

3

Create a formula in cell H5 to calculate the taxable pay. Multiply the number of dependents (column B) by the deduction per dependent (B24) and subtract that from the gross pay. With two dependents, Abram’s taxable pay is $417.40.

10

4

Use a VLOOKUP function in cell I5 to identify and calculate the federal withholding tax. Use the tax rates from the range D21:E25. The VLOOKUP function returns the applicable tax rate, which you must then multiply by the taxable pay.

20

5

Calculate FICA in cell J5 based on gross pay and the FICA rate (cell B23), and calculate the net pay in cell K5. Copy all formulas down their respective columns to row 16.

10

6

With the range E5:K16 selected, use Quick Analysis tools to calculate the total regular pay, overtime pay, gross pay, taxable pay, withholding tax, FICA, and net pay on row 17.
Note, Mac users, with the range selected, on the Home tab, in the Editing group, click AutoSum.

10

7

Apply Accounting Number Format to the range C5:C16. Apply Accounting Number Format to the first row of monetary data and to the total row. Apply the Comma style to the monetary values for the other employees. Apply the Total cell styles format to the range E17:K17.

10

8

Insert appropriate functions to calculate the average, highest, and lowest values in the Summary Statistics area (the range I21:K23) of the worksheet. Format the # of hours calculations as Number format with one decimal and the remaining calculations with Accounting number format.

15

9

Insert a footer with your name on the left side, the sheet name code in the center, and the file name code on the right side of the worksheet.

5

10

Save and close the workbook. Submit the file as directed.

0

Total Points

100

Created On: 11/09/2020 1 Exp19_Excel_Ch02_ML1 – Metropolitan Zoo Gift Shop Weekly Payroll 1.5

2

>Submission – MarkUp Submission MarkUp This is a machine generated report of your submission document containing error details as annotations. Details

of all points deducted in the submitted document are listed on this sheet. Assignment Details Submission ID 48

66280700 Assignment

Name Excel Chapter 2 Mid-Level

1

Metropolitan Zoo

(PC and Mac) Submission Date 12 March,

20

21 Report Generated on 18 March, 2021 Points Obtained 85/100 (85%) Worksheet: Extra/Missing information (

Points Deducted

:

0.000

) Points Deducted Details

Error Description 0.000

Missing: Sheet (Overtime) This action did not result in any loss of points.

Worksheet: ‘

Payroll Data

‘ (Points Deducted: 1

5.000

)
Points Deducted Details Error Description

10.000 Cell level Incorrect Actions 11 cell(s) commented inplace. Please check the sheet. 5.000

Incorrect Actions: Header(s)/Footer(s) 5.000 point(s) deducted in instruction #9:
-In the Sheet ‘Payroll Data’ the ‘Center Footer Content’ was not set to ‘&[Tab]’.
-In the Sheet ‘Payroll Data’ the ‘Right Footer Content’ was not set to ‘&[File]’. 0.000

Missing: Cell M1

This action did not result in any loss of points.
0.000

Missing: Cell N1

This action did not result in any loss of points.
0.000

Missing: Cell M2

This action did not result in any loss of points.
0.000

Missing: Cell N2

This action did not result in any loss of points.
0.000

Missing: Cell M

3

This action did not result in any loss of points.
0.000

Missing: Cell N3

This action did not result in any loss of points.
0.000

Missing: Cell M4

This action did not result in any loss of points.
0.000

Missing: Cell N4

This action did not result in any loss of points.
0.000

Missing: Cell M5

This action did not result in any loss of points.
0.000

Missing: Cell N5

This action did not result in any loss of points.
0.000

Missing: Cell M6

This action did not result in any loss of points.
0.000

Missing: Cell N6

This action did not result in any loss of points.
0.000

Missing: Cell M7

This action did not result in any loss of points.
0.000

Missing: Cell N7

This action did not result in any loss of points.
0.000

Missing: Cell M8

This action did not result in any loss of points.
0.000

Missing: Cell N8

This action did not result in any loss of points.
0.000

Missing: Cell M9

This action did not result in any loss of points.
0.000

Missing: Cell N9

This action did not result in any loss of points.
0.000

Missing: Cell M10

This action did not result in any loss of points.
0.000

Missing: Cell N10

This action did not result in any loss of points.
0.000

Missing: Cell M11

This action did not result in any loss of points.
0.000

Missing: Cell N11

This action did not result in any loss of points.
0.000

Missing: Cell M12

This action did not result in any loss of points.
0.000

Missing: Cell N12

This action did not result in any loss of points.
0.000

Missing: Cell M13

This action did not result in any loss of points.
0.000

Missing: Cell N13

This action did not result in any loss of points.
0.000

Missing: Cell M14

This action did not result in any loss of points.
0.000

Missing: Cell N14

This action did not result in any loss of points.
0.000

Missing: Cell M

15

This action did not result in any loss of points.
0.000

Missing: Cell N15

This action did not result in any loss of points.
0.000

Missing: Cell M16

This action did not result in any loss of points.
0.000

Missing: Cell N16

This action did not result in any loss of points.
0.000

Missing: Cell M17

This action did not result in any loss of points.
0.000

Missing: Cell N17

This action did not result in any loss of points.
0.000

Missing: Cell M18

This action did not result in any loss of points.
0.000

Missing: Cell N18

This action did not result in any loss of points.
0.000

Missing: Cell M19

This action did not result in any loss of points.
0.000

Missing: Cell N19

This action did not result in any loss of points.
0.000

Missing: Cell M20

This action did not result in any loss of points.
0.000

Missing: Cell N20

This action did not result in any loss of points.
0.000

Missing: Cell M21

This action did not result in any loss of points.
0.000

Missing: Cell N21

This action did not result in any loss of points.
0.000

Missing: Cell M22

This action did not result in any loss of points.
0.000

Missing: Cell N22

This action did not result in any loss of points.
0.000

Missing: Cell M23

This action did not result in any loss of points.
0.000

Missing: Cell N23

This action did not result in any loss of points.
0.000

Missing: Cell M24

This action did not result in any loss of points.
0.000

Missing: Cell N24

This action did not result in any loss of points.
0.000

Missing: Cell M25

This action did not result in any loss of points.
0.000

Missing: Cell N25

This action did not result in any loss of points.
0.000

Missing: Cell M26

This action did not result in any loss of points.
0.000

Missing: Cell N26

This action did not result in any loss of points.
0.000

Missing: Cell M27

This action did not result in any loss of points.
0.000

Missing: Cell N27

This action did not result in any loss of points.
0.000

Missing: Cell M28

This action did not result in any loss of points.
0.000

Missing: Cell N28

This action did not result in any loss of points.
0.000

Missing: Cell M29

This action did not result in any loss of points.
0.000

Missing: Cell N29

This action did not result in any loss of points.
0.000

Missing: Cell M30

This action did not result in any loss of points.
0.000

Missing: Cell N30

This action did not result in any loss of points.
0.000

Missing: Cell M31

This action did not result in any loss of points.
0.000

Missing: Cell N31

This action did not result in any loss of points.
0.000

Missing: Cell M32

This action did not result in any loss of points.
0.000

Missing: Cell N32

This action did not result in any loss of points.
0.000

Missing: Cell M33

This action did not result in any loss of points.
0.000

Missing: Cell N33

This action did not result in any loss of points.
0.000

Missing: Cell M34

This action did not result in any loss of points.
0.000

Missing: Cell N34

This action did not result in any loss of points.

Payroll Data

Metropolitan Zoo
Name

2

48

7.40

1

48

2.00

6.60

3

7.86

1 $ 11.75 35

411.25

1

40

Project Error:: Project Error:
1 point(s) deducted in instruction #5:
– In the Cell ‘E9’ of Sheet ‘Payroll Data’, the ‘Formula’ was not set to ‘IF(D9<=$B$21,D9,$B$21)*C9'.

– 0 400.00

0

1 $ 9.55 44 382.00

3

40

– 0 630.00

2

20

– 0 245.00

3

38

– 0 507.30

2 $ 10.00 45 400.00

1 $ 9.95 15

– 0 149.25

2 $ 11.75 41 470.00

Taxable Pay

Gross Pay Net Pay

40

50.0

Gift Shop Department
No. of Dependents Hourly Wage Hours Worked Regular Pay Overtime Pay Gross Pay Taxable Pay Federal Withholding Tax FICA Net Pay
Abram $ 9.95 $ 398.00 $ 119.

40 $ 517.40
Project Error:: Project Error:
2 point(s) deducted in instruction #2:
– In the Cell ‘G5’ of Sheet ‘Payroll Data’, the ‘Formula’ was not set to ‘E5+F5’.
$

41 $ 104.

35 $ 39.58 $ 373.47
Acosta $ 9.55 38 114.60 496.60 44 111.65 37.99 346.96
Bordeaux $ 11.75 50 470.00 176.25
Project Error:: Project Error:
1 point(s) deducted in instruction #5:
– In the Cell ‘F7’ of Sheet ‘Payroll Data’, the ‘Formula’ was not set to ‘IF(D7>$B$21,(D7-$B$21)*C7*$B$22,0)’.
646.25 496.25 138.95 49.44 45
Higinbotham 411.25 – 0 361.25 90.31 31.46 289.48
Ianziti $ 10.00 400.00 3

50.0 87.50 30.60 281.90
Jaussi 57.30 439.30 389.30 97.33 33.61 308.37
Ling $ 15.75 630.00 480.00 134.40 48.20 447.41
Munoz $ 12.25 245.00 145.00 21.75 18.74 204.51
Riley $ 13.35 507.30 357.30 89.33 38.81 379.17
Sabey 75.00 475.00 375.00 93.75 36.34 344.91
Trujillo 149.25 99.25 14.89 11.42 122.94
Weston 17.63
Project Error:: Project Error:
1 point(s) deducted in instruction #5:
– In the Cell ‘F16’ of Sheet ‘Payroll Data’, the ‘Formula’ was not set to ‘IF(D16>$B$21,(D16-$B$21)*C16*$B$22,0)’.
487.63 387.63 96.91 37.30 353.42
Totals $ 4,844.80
Project Error:: Project Error:
0.714 point(s) deducted in instruction #7:
– In the Cell(s) ‘E17’, ‘F17’, ‘G17’, ‘H17’, ‘I17’, ‘J17’, ‘K17’ of Sheet ‘Payroll Data’, the ‘Cell Style Name’ was not set to ‘Total’.
$ 560.18
Project Error:: Project Error:
0.714 point(s) deducted in instruction #7:
– In the Cell(s) ‘E17’, ‘F17’, ‘G17’, ‘H17’, ‘I17’, ‘J17’, ‘K17’ of Sheet ‘Payroll Data’, the ‘Cell Style Name’ was not set to ‘Total’.
$ 5,404.98
Project Error:: Project Error:
0.714 point(s) deducted in instruction #7:
– In the Cell(s) ‘E17’, ‘F17’, ‘G17’, ‘H17’, ‘I17’, ‘J17’, ‘K17’ of Sheet ‘Payroll Data’, the ‘Cell Style Name’ was not set to ‘Total’.
$ 4,304.98
Project Error:: Project Error:
0.714 point(s) deducted in instruction #7:
– In the Cell(s) ‘E17’, ‘F17’, ‘G17’, ‘H17’, ‘I17’, ‘J17’, ‘K17’ of Sheet ‘Payroll Data’, the ‘Cell Style Name’ was not set to ‘Total’.
$ 1,081.11
Project Error:: Project Error:
0.715 point(s) deducted in instruction #7:
– In the Cell(s) ‘E17’, ‘F17’, ‘G17’, ‘H17’, ‘I17’, ‘J17’, ‘K17’ of Sheet ‘Payroll Data’, the ‘Cell Style Name’ was not set to ‘Total’.
$ 413.48
Project Error:: Project Error:
0.714 point(s) deducted in instruction #7:
– In the Cell(s) ‘E17’, ‘F17’, ‘G17’, ‘H17’, ‘I17’, ‘J17’, ‘K17’ of Sheet ‘Payroll Data’, the ‘Cell Style Name’ was not set to ‘Total’.
Project Error:: Project Error:
2 point(s) deducted in instruction #2:
– In the Cell ‘G5’ of Sheet ‘Payroll Data’, the ‘Formula’ was not set to ‘E5+F5’.
$ 3,910.39
Project Error:: Project Error:
0.715 point(s) deducted in instruction #7:
– In the Cell(s) ‘E17’, ‘F17’, ‘G17’, ‘H17’, ‘I17’, ‘J17’, ‘K17’ of Sheet ‘Payroll Data’, the ‘Cell Style Name’ was not set to ‘Total’.
Project Error:: Project Error:
1 point(s) deducted in instruction #5:
– In the Cell ‘F7’ of Sheet ‘Payroll Data’, the ‘Formula’ was not set to ‘IF(D7>$B$21,(D7-$B$21)*C7*$B$22,0)’.
Project Error:: Project Error:
1 point(s) deducted in instruction #5:
– In the Cell ‘E9’ of Sheet ‘Payroll Data’, the ‘Formula’ was not set to ‘IF(D9<=$B$21,D9,$B$21)*C9'.
Assumptions Tax Rate Summary Statistics # of Hours
Base Work Hours $0 15% Average 38.7 $ 450.41 $ 325.87
Overtime rate 1.5 $250 22% Highest $ 646.25 $ 457.86
FICA rate 7.65% $300 25% Lowest 15.0 $ 149.25 $ 122.94
Deduct per Depend $ 50.00 $450 28%
$525 31%
Notes
1. The base workweek is 40 hours. Regular pay is based on hourly wage and hours worked up to 40.
2. Overtime pay is based on overtime hours, the hourly wage, and the overtime rate.
3. The gross pay is the total of the regular pay and overtime pay.
4. The taxable pay is the difference between the gross pay
and the product of the number of dependents and deduction per dependent.
5. Federal withholding tax is calculated on the taxable pay based on the tax table.
6. FICA is calculated on the employee’s gross pay.
7. The net pay is based on the gross pay, federal withholding tax, and FICA.

toubasey Exp_Excel_Ch02_ML1_Payroll 2019 Project

What Will You Get?

We provide professional writing services to help you score straight A’s by submitting custom written assignments that mirror your guidelines.

Premium Quality

Get result-oriented writing and never worry about grades anymore. We follow the highest quality standards to make sure that you get perfect assignments.

Experienced Writers

Our writers have experience in dealing with papers of every educational level. You can surely rely on the expertise of our qualified professionals.

On-Time Delivery

Your deadline is our threshold for success and we take it very seriously. We make sure you receive your papers before your predefined time.

24/7 Customer Support

Someone from our customer support team is always here to respond to your questions. So, hit us up if you have got any ambiguity or concern.

Complete Confidentiality

Sit back and relax while we help you out with writing your papers. We have an ultimate policy for keeping your personal and order-related details a secret.

Authentic Sources

We assure you that your document will be thoroughly checked for plagiarism and grammatical errors as we use highly authentic and licit sources.

Moneyback Guarantee

Still reluctant about placing an order? Our 100% Moneyback Guarantee backs you up on rare occasions where you aren’t satisfied with the writing.

Order Tracking

You don’t have to wait for an update for hours; you can track the progress of your order any time you want. We share the status after each step.

image

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

image

Trusted Partner of 9650+ Students for Writing

From brainstorming your paper's outline to perfecting its grammar, we perform every step carefully to make your paper worthy of A grade.

Preferred Writer

Hire your preferred writer anytime. Simply specify if you want your preferred expert to write your paper and we’ll make that happen.

Grammar Check Report

Get an elaborate and authentic grammar check report with your work to have the grammar goodness sealed in your document.

One Page Summary

You can purchase this feature if you want our writers to sum up your paper in the form of a concise and well-articulated summary.

Plagiarism Report

You don’t have to worry about plagiarism anymore. Get a plagiarism report to certify the uniqueness of your work.

Free Features $66FREE

  • Most Qualified Writer $10FREE
  • Plagiarism Scan Report $10FREE
  • Unlimited Revisions $08FREE
  • Paper Formatting $05FREE
  • Cover Page $05FREE
  • Referencing & Bibliography $10FREE
  • Dedicated User Area $08FREE
  • 24/7 Order Tracking $05FREE
  • Periodic Email Alerts $05FREE
image

Our Services

Join us for the best experience while seeking writing assistance in your college life. A good grade is all you need to boost up your academic excellence and we are all about it.

  • On-time Delivery
  • 24/7 Order Tracking
  • Access to Authentic Sources
Academic Writing

We create perfect papers according to the guidelines.

Professional Editing

We seamlessly edit out errors from your papers.

Thorough Proofreading

We thoroughly read your final draft to identify errors.

image

Delegate Your Challenging Writing Tasks to Experienced Professionals

Work with ultimate peace of mind because we ensure that your academic work is our responsibility and your grades are a top concern for us!

Check Out Our Sample Work

Dedication. Quality. Commitment. Punctuality

Categories
All samples
Essay (any type)
Essay (any type)
The Value of a Nursing Degree
Undergrad. (yrs 3-4)
Nursing
2
View this sample

It May Not Be Much, but It’s Honest Work!

Here is what we have achieved so far. These numbers are evidence that we go the extra mile to make your college journey successful.

0+

Happy Clients

0+

Words Written This Week

0+

Ongoing Orders

0%

Customer Satisfaction Rate
image

Process as Fine as Brewed Coffee

We have the most intuitive and minimalistic process so that you can easily place an order. Just follow a few steps to unlock success.

See How We Helped 9000+ Students Achieve Success

image

We Analyze Your Problem and Offer Customized Writing

We understand your guidelines first before delivering any writing service. You can discuss your writing needs and we will have them evaluated by our dedicated team.

  • Clear elicitation of your requirements.
  • Customized writing as per your needs.

We Mirror Your Guidelines to Deliver Quality Services

We write your papers in a standardized way. We complete your work in such a way that it turns out to be a perfect description of your guidelines.

  • Proactive analysis of your writing.
  • Active communication to understand requirements.
image
image

We Handle Your Writing Tasks to Ensure Excellent Grades

We promise you excellent grades and academic excellence that you always longed for. Our writers stay in touch with you via email.

  • Thorough research and analysis for every order.
  • Deliverance of reliable writing service to improve your grades.
Place an Order Start Chat Now
image

Order your essay today and save 30% with the discount code Happy