acc homework
>2
>Introduction
Blocks of ing .. A Financial Perspective
, when you are ready to have your work graded you will upload this file
6
.xls or 6
.xlsx,
1
09
to the same screen that the project was downloaded from: . NOTE: .
.6 6. File As
Type:
Select File Select Excel Binary Workbook (*.xlsb) When I try to enter information in the why does an error appears indicating that the cell protected? .00
0
100 Cash 100 Cash 100 100 Elf Village Productions 50 Sheet Legal Pad and the Adjusting Entry columns will balance. The
columns net the and the Adjusting Entry columns.
Copy the account balances from the Adjusted Trial Balance into the either the or the columns, (debits remain debits and credits remain credits). Calculate the or Net Loss by finding the difference between the revenues and expenses.
MF .
xlsx of this page.
File 8096 YM8096 Account 0 0 0 00 0 0 Transaction Date Account Name Description Debit Credit 10
Cash 00 Dec 31 0 0 Transaction Date Account Name Description Debit Credit Cash 00 Dec 31 0 0 Transaction Date Account Name Description Debit Credit ,000.
00 Dec 31 0 0 Transaction Date Account Name Description Debit Credit Hudson’s investment 00 Dec 31 0 0 Transaction Date Account Name Description Debit Credit 00 Dec 31 2. Calculate the Net Income or Net Loss by finding the difference between the revenues and expenses. Welcome to the world’s first ePractice case, an individualized, internet generated and graded case study that focuses on the analytically portion of the accounting cycle while automating the repetitive posting cycle. 5.284.6296. The chart of accounts includes all of the accounts that you can use to solve your case. You may want to print the chart of accounts and use it as an easy reference guide. . . Step III – Although not graded, you need to complete the Worksheet. If each of your journal entries are in balance then your Unadjusted Trial Balance, the Adjusting Entry and Adjusted Trial Balance columns will be in balance. . Chart of Accounts Name Debit 2 Credit 4 0
Debit 8 0
Debit 0
Debit Debit Credit Debit 6
Credit 1
Building Debit Credit Debit Credit s
Credit Credit Credit Credit Credit Credit in Excess of Par Value
Credit Credit 00
Debit Credit Credit Rent Expense Debit Debit Debit Debit Debit Debit Debit Debit Debit Debit Debit Telephone Expense Debit Debit Transactions 2
,400. The par value of the common stock was $28 per share.
made an investment in Byte of Accounting, Inc., by purchasing 6 shares of its common stock by contributing computer equipment with a fair market value of $13,200 and office equipment with a fair value of $780. The par value of the common stock was $28 per share.
.
The full price of the computer was $150,000.00. A five-year note was executed by Byte for the balance.
00 from invoice number 98 2 was returned to Discount Computer for credit to be applied against the outstanding balance owed by Byte.
.
00 each.
,000.00 payment reducing the principal owed on the June 2 purchase of computer equipment from Royce Computers.
7.
,000.00. The balance of the cost is to be allocated to the building. Check # 5005 was used to make the down payment of $10,700.00. A thirty year mortgage with an inital payement due on August 1st, was established for the balance.
4 in the amount of $300.00 from the local newspaper for advertising.
Ignore payroll taxes.
.
00 was received on billings.
.
.
– Round to two decimal places.
00 worth of general office supplies remained on hand as of June 30. This did not include any of the Super RoutePro. There were 5 units of Super RoutePro on hand. We use FIFO to determine the valuation of the supplies.
.
.
line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement.]
Transaction General Journal Balance
0 0 0 0 0 0 0 0 0 0 0 investment by Lauryn 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 00 Dec 31 0 0 0 0 0 0 0 0 0 0 Note: You can only enter data into the yellow filled cells. Byte of Accounting Miami, Florida 33999 Account Number s/Credits
4 198,900.00 1 0 8 198,900.00 1 0 10 Deposit 0.00 198,900.00 0 11 198,900.00 1 0 0 .00
0 196,025.00 1 21 Deposit 196,025.00 1 -25 0 14 195,025.00 1 195,025.00 1 17 195,025.00 1 0 .00
0 194,845.00 1 0 194,780.00 180 198,900.00 194,780.00 Additions Total Deductions Ending Correct cash balance Worksheet Accounts Receivable 0.00 0.00 0.00 0.00 0.00 0.00 Allowance for Doubtful Accounts 0.00 0.00 0.00 0.00 0.00 0.00 Prepaid Insurance 0.00 0.00 0.00 0.00 0.00 0.00 Prepaid Rent 0.00 0.00 0.00 0.00 0.00 0.00 Office Supplies 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Income Taxes Payable 0.00 0.00 0.00 0.00 0.00 0.00 Dividends 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 198,900.00 210,900.00 Balance Income Statement 0 0 For Month Ending June 1, 2020 Total Balance Sheet Total 0 0 Total 0 Total 0 0 Ledger
Building
Account
Yun
YM
8
0
9
YM8
09
F9
1
18
08
www.cybertext.com, The Book List, Building Blocks of Accounting .. A Financial Perspective, Enter password, Upload Your Excel
File
Keep two copies of your spreadsheet in two separate places in case one does not work.
You may find it easier to work on this project if you print a hard copy of all the pages.
If there are any questions about the project e-mail markfriedman@miami.edu or call 3
05
28
4
29
Grade will be based upon answers entered into the shaded boxes.
FAQ
Elf Village Productions
50 Sheet Legal Pad
Building Blocks of Accounting .. A Financial Perspective
FAQ
Page 1
FAQ
01
My file used to upload, why is it not uploading?
Answer:
Sometimes we unknowingly add items to a workbook that inhibits the upload process. The conversion to a Excel Binary
Workbook (*.xlsb) version generally fixes the problem. If the problem continues simple send your BINARY file
as an attachment with your username and password…friedman@cybertext.com
Windows Operating System
Select
Select
Save
Select
Save As
Select
Excel Binary Workbook (*.xlsb)
Select Save
Select
Continue or Yes if prompted or if it indicates that there is limited memory.
Upload the binary file at cybertext.com
Apple Operating System
Select Save As Select
Format:
Select Save
Upload the binary file at cybertext.com
Elf Village Productions 50 Sheet Legal Pad
Building Blocks of Accounting .. A Financial Perspective FAQ
Page 2
FAQ
02
General Journal
Answer:
The computer program is designed to save you time. Instead of requiring you to enter the description four
times the program automatically copies the description when you enter a new account number. This process
requires that the data entry is limited to those cells which contain unique information. The cells that you can
enter data into are the yellow filled cells.
FAQ
03
In the feedback section, what does it mean when I have points under reverse?
Answer:
If you pay a telephone expense of $
1
00
Telephone Expense
10
Cash
If you debit cash and credit telephone expense you have reversed the whole entry.
Telephone Expense 100
If you debit cash and credit anything else you have reversed part of the entry.
Rent Expense
Building Blocks of Accounting .. A Financial Perspective FAQ
Page 3
FAQ
04
How does my instructor get my grade?
Answer:
Every time you upload your grade is recorded in a table. Your instructor can look at the table whenever they
want to, although only the last grade counts. Keep a hard copy of your last upload for documentation.
FAQ 05
I have entered all the transactions and have completed the worksheet however I get following
message on the financial statements: “You must finish the worksheet before you can complete the ….”
Answer:
The worksheet demonstrates that the accounting system is working. If all of your journal entries are
in balance then the Unadjusted Trial
Balance
Adjusted Trial Balance
Unadjusted Trial Balance
There are four steps to completing the worksheet:
1.
Income Statement
Balance Sheet
2.
Net Income
3. Calculate the Net Income or Net Loss by finding the difference between the total of the debit balances and
the total of the credit balances of the accounts in the Balance Sheet columns of the worksheet.
4. Compare the two Net Incomes. If they are the same the financial statements will be displayed, otherwise
there is an error in the completion of the worksheet.
12
34
Excel Binary Workbook (.xlsb)Welcome
Building Blocks of Accounting — A Financial Perspective
The instructions start on row
22
FIRST
LAST
SS
Yun
Ma
For example,
01
In the date field enter the date of the transaction. If you do not enter a date value an error message will appear.
Transaction
Date
Name
Description
Debit
Credit
0
01
Jun 01
00
Dec
31
Dec 31
00 Dec 31 0 0
In the account field enter the account number that corresponds to the account in the chart of accounts.
You can also use the pull down list to find the appropriate account number. If you use a number that
is not on the chart of accounts an error message will appear.
0 01 Jun 01
11
00 Dec 31 0 0 00 Dec 31 0
The name of the account will automatically appear in the name column. If it is the wrong
account renter the correct account number.
Enter the description in the description field.
0 01 Jun 01
1110
Hudson’s investment
Enter the amount in the debit field.
Transaction # 1 Not in Balance by $
40
01 Jun 01 1110 Cash Hudson’s investment
40,00
0.00
00 Dec 31 0 0
Enter the second account number.
Transaction # 1 Not in Balance by $40,000.
01 Jun 01 1110 Cash Hudson’s investment 40,000.00 00 Dec 31
3100
Capital Stock
Enter the amount in the credit field.
0
01 Jun 01 1110 Cash Hudson’s investment 40,000.00 00 Dec 31 3100 Capital Stock Hudson’s investment 40,000.00
00 Dec 31
1. Copy the account balances from the Adjusted Trial Balance into the either the Income Statement or the
Balance Sheet columns, (debits remain debits and credits remain credits).
3. Calculate the Net Income or Net Loss by finding the difference between the total of the debit balances and
the total of the credit balances of the accounts in the Balance Sheet columns of the worksheet.
4. Compare the two Net Incomes. If they are the same the financial statements will be displayed, otherwise
there is an error in the completion of the worksheet.
Note:
Save and make backup copies regularly.
NOTE: If the program is not working e-mail markfriedman@miami.edu, 30
Step I – The Chart of Accounts
Step II – Journalizing the Transactions
Using your unique transactions record the corresponding general journal entry, rounding to two decimal places.
June 1: Hudson Bloom made a $40,000 cash investment in his business,
Byte of Accounting
Press Here To Create The General Ledger
Worksheet
Step IV – Prepare the Financial Statements.
After you have entered all of the transactions and prepared the Worksheet, you are to prepare the Income Statement, Shareholder’s Equity Statement and Balance Sheet using the forms provided.
Step VI – Upload the File.
Whenever you want to have cybertext.com grade your work submit it to them on the bottom of the screen that you downloaded the file.
Grading:
You will be graded on the Journal Entries and the three financial statement. The case will be computer graded, therefore make sure all numbers are in the appropriate cells. The computer will evaluate your transactions when grading your financial statements.
Step V – Prepare the Closing Entries
Based upon the information from your Worksheet or from your Financial Statements, prepare the closing entries.
Number
Normal Balance
Error #
Message
1110 Cash Debit 1
Debit And Credit On Same Line
11
20
Accounts Receivable
Debit Before Credit
11
21
Allowance for Doubtful Accounts
Need An
Account Number
1
13
Prepaid Insurance
Round To Two Decimal Places
1
14
Prepaid Rent
16
Need a Description
1
15
Office Supplies
32
Need a Date
1211
Office Equip.
64
1212
Accum. Depr.-Office Equip.
128
1311
Computer Equip.
25
1312
Accum. Depr.-Computer Equip.
512
1
41
10
24
1412
Accum. Depr.-Building
1510
Land
2101
Accounts Payable
2102
Advanced Payment
2103
Interest Payable
2105
Salaries Payable
21
06
Income Taxes Payable
2201
Mortgage Payable
2202
Notes Payable
3100 Capital Stock Credit
3110
Paid-in Capital
3200
Retained Earnings
33
Dividends
3400
Income Summary
4100
Computer & Consulting Revenue
5010
5020
Salary Expense
5030
Advertising Expense
5040
Repairs & Maint. Expense
5050
Oil & Gas Expense
5080
Supplies Expense
5090
Interest Expense
5100
Insurance Expense
5110
Depreciation Expense
5120
Bad Debt Expense
5130
Bank Expense
5140
5150
Income Tax Expense
Byte of Accounting
Yun Ma 8
26
Description of transaction
01.
June 1: Lauryn made an investment in Byte of Accounting, Inc. by purchasing 5,550 shares of its common stock for $166,500 cash. The par value of the common stock was $28 per share.
02.
June 1: Yun Ma made an investment in Byte of Accounting, Inc., by purchasing 2,560 shares of its common stock paying $32,400 in cash and by contributing computer equipment with a fair market value of $
44
03.
June 1:
Courtney
46
04.
June 2: Check # 5002 was used to make a down payment of $30,000.00 on additional computer equipment that was purchased from Royce Computers, invoice number 7
65
42
05.
June 4: Additional office equipment costing $700.00 was purchased on credit from Discount Computer Corporation. The invoice number was 984
32.
06.
June 8: Unsatisfactory office equipment costing $1
40.
43
07
June 8: Purchased office supplies for $1,600.00 from Staples on account. The invoice number was 61298. Included in the purchase was 10 units of Super RoutePro at a cost of $
15.
08.
June 10: Check # 5003 was used to make a $
23
09.
June 14: Check # 5004 was used to purchase a one-year insurance policy covering its computer equipment for $5,304.00 from Seth’s Insurance. The effective date of the policy was June 16 and the invoice number was 2
38
10.
June 16: Checks in the amount of $8,510.00 were received for services performed for cash customers.
11.
June 16: Byte purchased a building and the land it is on for $107,000.00 to house its repair facilities and to store computer equipment. The lot on which the building is located is valued at $
17
12.
June 17: Check # 5006 for$9,600.00 was paid for rent of the office space for June, July, August and September.
13.
June 17: Received invoice number 26
35
14.
June 21: Accounts payable in the amount of $560.00 were paid with Check # 5007.
15.
June 21: Check # 5008 was used to purchase a fax machine for the office from Office Machines Express for $800.00. The invoice number was 975-3
28.
16.
June 21: Billed various miscellaneous local customers $4,400.00 for consulting services performed.
17.
June 22: Check # 5009 was used to pay salaries of $960.00 to equipment operators for the week ending June
18.
18.
June 22: Received a bill for $1,140.00 from Computer Parts and Repair Co. for repairs to the computer equipment. The invoice number was 43254.
19
June 22: Check # 5010 was used to pay the advertising bill that was received on June 17.
20.
June 23: Purchased office supplies for $800.00 from Staples on account. The invoice number was 65498. Included in the purchase was 10 units of Super RoutePro at a cost of $18.00 each.
21.
June 23: Cash in the amount of $3,5
25.
22.
June 28: Billed $5,910.00 to miscellaneous customers for services performed to June 25.
23.
June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co with Check # 5011.
24.
June 29: Cash in the amount of $5,600.00 was received for billings.
25.
June 29: Check # 5012 was used to pay salaries of $960.00 to equipment operators for the week ending June 25. Ignore payroll taxes.
26.
June 30: Received a bill for the amount of $990.00 from O & G Oil and Gas Co. The invoice number was 78
45
37
27
June 30: Check # 5013 was used to pay for a cash dividend of $0.21 per share to Lauryn, a shareholder of Byte.
28.
June 30: Check # 5014 was used to pay for a cash dividend of $0.21 per share to Yun Ma a shareholder of Byte.
29.
June 30: Check # 5015 was used to pay for a cash dividend of $0.21 per share to Courtney, a shareholder of Byte.
Adjusting Entries
30.
The rent payment made on June 17 was for June, July, August and September. Expense the amount associated with one month’s rent.
31.
A physical inventory showed that only $3
35.
32.
The annual interest rate on the mortgage payable was 9.00 percent. Interest expense for one-half month should be computed because the building and land were purchased and the liability incurred on June 16.
33.
Record a journal entry to reflect that one half month’s insurance has expired.
34.
A review of Byte’s job worksheets show that there are unbilled revenues in the amount of $19,000.00 for the period of June 28-30.
The Building and the Office Equipment have the following estimated useful lives:
Building – 31.5 years
35.
Office Equipment – 7.0 years
Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building’s salvage value is $7,000.00. The office equipment has a salvage value of $400.00. Calculate the depreciation for one month using the straight-line method of depreciation.
The Computer Equipment has an estimated useful life of 5.00 years.
36
Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The computer equipment’s scrap value is $20,000.00. Calculate the depreciation for one month using the double declining method of depreciation.
37.
A review of the payroll records show that unpaid salaries in the amount of $576.00 are owed by Byte for three days, June 28 – 30. Ignore payroll taxes.
The note payable to Royce Computers (transactions 04 and 08) is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed based on a 360 day year.
38.
[IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $120,000.00. On June 10, eight days later, $23,000.00 was repaid. Interest expense must be
calculated on the $120,000.00 for eight days. In addition, interest expense on the $97,000.00 balance of the loan ($120,000.00 less $23,000.00 = $97,000.00) must be calculated for the 20 days remaining in the month of June.]
39
Our CPA has informed us to estimate that 3.00% of Computer & Consulting Revenue will be uncollectable.
40.
Based on the information on the “Bank Reconciliation” sheet prepare the journal entry required to increases cash.
41.
Based on the information on the “Bank Reconciliation” sheet prepare the journal entry required to decreases cash.
42.
Income taxes are to be computed at the rate of 25 percent of net income before taxes.
[IMPORTANT NOTE: Since the income taxes are a percent of the net income you will want to prepare the Income Statements through the
Net Income Before Tax
Closing Entries
43.
Close the revenue accounts.
44.
Close the expense accounts.
45.
Close the income summary account.
46.
Close the dividends account.
A Byte of Accounting
General Journal
Not in Balance by -$12,000.00
Transaction Date Account Name Description Debit Credit
Total
0 0
01 Jun 01 1110 Cash
investment by Lauryn
166,500.00
166500
01 Jun 01 3100 Capital Stock investment by Lauryn
155,400.00
(155400)
01 Jun 01 3110
Paid-in Capital in Excess of Par Value
11,100.00
(11100)
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0
# 2 Not in Balance by -$12,000.00
02 Jun 01 1110 Cash
investment by Yun Ma
32,400.00
32400
02 Jun 01 1311 Computer Equip. investment by Yun Ma
44,400.00
(44400)
02 Jun 01 3100 Capital Stock investment by Yun Ma 0 0 0 0 0 0 0 0
0 0 03 Jun 01 1311 Computer Equip. Courtney 0 0 0 0 0
03 Jun 01 1211 Office Equip. Courtney 0 0 0 0 0 0 0 0
03 Jun 01 3100 Capital Stock Courtney 0 0 0 0 0 0 0 0
03 Jun 01 3110 Paid-in Capital in Excess of Par Value Courtney 0 0 0 0 0 0 0 0
04 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 05 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 06 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 07 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 08 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 09 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 10 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 11 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 12 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 13 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 14 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 15 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 16 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 17 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 18 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 19 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 20 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 21 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 22 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 23 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 24 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 25 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 26 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 27 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 28 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 29 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 30 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 31 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 32 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 33 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 34 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 35 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 36 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 37 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 38 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 39 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 40 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 41 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 42 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 43 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 44 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 45 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
0 0 46 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
00 Dec 31 0 0 0 0 0 0 0 0 0 0
(12000)
Bank Reconcilation
PublicBank
P.O. Box 5551212,
Miami, Florida 33999
123 Speed Lane
Ph # (305) 555-1212
Previous Balance
– 0
33999999
Deposit
198,900.00
Statement Date
6/30/200x
Checks/Debits
4,120.00
Ending Balance
194,780.00
194,780.00
Activity in date order
Date Description
Amount
Balance
Jun 01 1 Deposit 198,900.00 198,900.00
Jun 07
Paid check # 5002
Complete JE 4
Jun 15
Paid check # 5003
Complete JE 8
Jun 16
Jun 21
Paid check # 5005
Complete JE 11
Jun 22
NSF
-2,850.00
196,050.00
Jun 22
NSF service charge
-25
196,025.00
Jun 22 12
Paid check # 5006
Complete JE 12
-2850
Jun 23
Complete JE 21
Jun 24
Paid check # 306
-1,000.00
195,025.00
Jun 26
Paid check # 5007
Complete JE 14
250
Jun 26 15
Paid check # 5008
Complete JE 15
-1000
Jun 27
Paid check # 5009
Complete JE 17
Jun 27
Elec Remit AT&T Telephone
–
180
194,845.00
Jun 27 19
Paid check # 5010
Complete JE 19
Jun 29
Service Charge- Checks
-65.00
Ending Balance 194,780.00 0
65
9
Check # 306 is not our check
Our policy is to charge the customer for any charges related to NSF checks
The Deposit on Jun 16 was incorrectly recorded by the bank.
The Deposit on Jun 23 was correctly recorded by the bank. We do not modify the original journal entry.
Company’s Books
Bank Statement
Ending Balance per books
Ending balance per bank
Additions
1. Add to Books
2. Add to Bank
Total
Deductions
0 – 0
3. Deduct from Books
4. Deduct from bank
Ending Correct cash balance
A Byte of Accounting, Inc.
Worksheet
For Period Ending June 1, 2020
Account Unadjusted Trial Balance Adjusting Entries Adjusted Trial Balance Income Statement Balance Sheet
Number Name Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
1110 Cash 198,900.00 0.00 0.00 0.00 198,900.00 0.00
1120
1121
1130
1140
1150
1211 Office Equip. 0.00 0.00 0.00 0.00 0.00 0.00
1212 Accum. Depr.-Office Equip. 0.00 0.00 0.00 0.00 0.00 0.00
1311 Computer Equip. 0.00 44,400.00 0.00 0.00 0.00 44,400.00
1312 Accum. Depr.-Computer Equip. 0.00 0.00 0.00 0.00 0.00 0.00
1411
Building Cost
1412 Accum. Depr.-Building 0.00 0.00 0.00 0.00 0.00 0.00
1510 Land 0.00 0.00 0.00 0.00 0.00 0.00
2101 Accounts Payable 0.00 0.00 0.00 0.00 0.00 0.00
2102 Advanced Payments 0.00 0.00 0.00 0.00 0.00 0.00
2103 Interest Payable 0.00 0.00 0.00 0.00 0.00 0.00
2105 Salaries Payable 0.00 0.00 0.00 0.00 0.00 0.00
2106
2201 Mortgage Payable 0.00 0.00 0.00 0.00 0.00 0.00
2202 Notes Payable 0.00 0.00 0.00 0.00 0.00 0.00
3100 Capital Stock 0.00 155,400.00 0.00 0.00 0.00 155,400.00
3110 Paid-in Capital in Excess of Par Value 0.00 11,100.00 0.00 0.00 0.00 11,100.00
3200 Retained Earnings 0.00 0.00 0.00 0.00 0.00 0.00
3300
0.00 0.00 0.00 0.00 0.00 0.00
4100 Computer & Consulting Revenue 0.00 0.00 0.00 0.00 0.00 0.00
5010 Rent Expense 0.00 0.00 0.00 0.00 0.00 0.00
5020 Salary Expense 0.00 0.00 0.00 0.00 0.00 0.00
5030 Advertising Expense 0.00 0.00 0.00 0.00 0.00 0.00
5040 Repairs & Maint. Expense 0.00 0.00 0.00 0.00 0.00 0.00
5050 Oil & Gas Expense 0.00 0.00 0.00 0.00 0.00 0.00
5080 Supplies Expense 0.00 0.00 0.00 0.00 0.00 0.00
5090 Interest Expense 0.00 0.00 0.00 0.00 0.00 0.00
5100 Insurance Expense 0.00 0.00 0.00 0.00 0.00 0.00
5110 Depreciation Expense 0.00 0.00 0.00 0.00 0.00 0.00
5120 Bad Debt Expense 0.00 0.00 0.00 0.00 0.00 0.00
5130 Bank Expense 0.00 0.00 0.00 0.00 0.00 0.00
5140 Telephone Expense 0.00 0.00 0.00 0.00 0.00 0.00
5150
Income Taxes Expense
Total 198,900.00
210,900.00
NET INCOME
`
0 A Byte of Accounting
0 Income Statement
Worksheet!I49
Worksheet!L49
Worksheet!G50
0
For Month Ending June 1, 2020
You must finish the worksheet before you can complete the Income Statement, see FAQ 05.
Revenues
4100
Computer Revenue
Expenses
5010 Rent Expense 0
5020 Salary Expense 0
5030 Advertising Expense 0
5040 Repairs & Maint. Expense 0
5050 Oil & Gas Expense 0
5080 Supplies Expense 0
5090 Interest Expense 0
5100 Insurance Expense 0
5110 Depreciation Expense 0
5120 Bad Debt Expense 0
Bank Expense
5110 Telephone Expense 0
Total 0
Net Income Before Tax 0
Income Tax Expense (Round to two decimal places)
Round to two places
Net Income After Tax
Changes in Owner’s Equity
0 A Byte of Accounting, Inc.
0
Statement of Changes in Retained Earnings
You must finish the worksheet before you can complete the Changes in Retained Earnings,see FAQ 05.
Balance, Beginning of Period
Net Income
Dividends
Balance, End of Period
0 A Byte of Accounting
d Balance Sheet
As of June 1, 2020
– 0
You must finish the worksheet before you can complete the Balance Sheet, see FAQ 05.
Assets
Current Assets
1110 Cash 0
1120 Accounts Receivable 0
1121 Allowance for Doubtful Accounts 0
1130 Prepaid Insurance 0
1140 Prepaid Rent 0
1150 Office Supplies 0
Total 0
Long-Term Assets
1211 Office Equip. 0
1212 Accum. Depr.-Office Equip. 0
1311 Computer Equip. 0
1312 Accum. Depr.-Computer Equip. 0
1411 Building Cost 0
1412 Accum. Depr.-Building 0
1510 Land 0
Total Assets
Liabilities
Current Liabilities
2101 Accounts Payable 0
2102 Advanced Payment
2103 Interest Payable 0
2105 Salaries Payable 0
2105 Income Taxes Payable 0
Long-Term Liabilities
2201 Mortgage Payable 0
2202 Notes Payable 0
Total Liabilities
Stockholder’s Equity
Paid-in Capital
Capital Stock
Paid-in Capital in Excess of Par Value
Total Paid-in Capital
Retained Earnings
Total Sockholder’s Equity
Total Liabilities and Stockholder’s Equity
How to Create a Pivot Table
How to Create a Pivot Table
1.
Log in
2.
Download the pdf instructions
Data for General Ledger
We provide professional writing services to help you score straight A’s by submitting custom written assignments that mirror your guidelines.
Get result-oriented writing and never worry about grades anymore. We follow the highest quality standards to make sure that you get perfect assignments.
Our writers have experience in dealing with papers of every educational level. You can surely rely on the expertise of our qualified professionals.
Your deadline is our threshold for success and we take it very seriously. We make sure you receive your papers before your predefined time.
Someone from our customer support team is always here to respond to your questions. So, hit us up if you have got any ambiguity or concern.
Sit back and relax while we help you out with writing your papers. We have an ultimate policy for keeping your personal and order-related details a secret.
We assure you that your document will be thoroughly checked for plagiarism and grammatical errors as we use highly authentic and licit sources.
Still reluctant about placing an order? Our 100% Moneyback Guarantee backs you up on rare occasions where you aren’t satisfied with the writing.
You don’t have to wait for an update for hours; you can track the progress of your order any time you want. We share the status after each step.
Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.
Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.
From brainstorming your paper's outline to perfecting its grammar, we perform every step carefully to make your paper worthy of A grade.
Hire your preferred writer anytime. Simply specify if you want your preferred expert to write your paper and we’ll make that happen.
Get an elaborate and authentic grammar check report with your work to have the grammar goodness sealed in your document.
You can purchase this feature if you want our writers to sum up your paper in the form of a concise and well-articulated summary.
You don’t have to worry about plagiarism anymore. Get a plagiarism report to certify the uniqueness of your work.
Join us for the best experience while seeking writing assistance in your college life. A good grade is all you need to boost up your academic excellence and we are all about it.
We create perfect papers according to the guidelines.
We seamlessly edit out errors from your papers.
We thoroughly read your final draft to identify errors.
Work with ultimate peace of mind because we ensure that your academic work is our responsibility and your grades are a top concern for us!
Dedication. Quality. Commitment. Punctuality
Here is what we have achieved so far. These numbers are evidence that we go the extra mile to make your college journey successful.
We have the most intuitive and minimalistic process so that you can easily place an order. Just follow a few steps to unlock success.
We understand your guidelines first before delivering any writing service. You can discuss your writing needs and we will have them evaluated by our dedicated team.
We write your papers in a standardized way. We complete your work in such a way that it turns out to be a perfect description of your guidelines.
We promise you excellent grades and academic excellence that you always longed for. Our writers stay in touch with you via email.