I got two assignments about excel. Can pay 12 dollars each.
Fleet Information
| |
|
| Vin # |
Make |
Model |
Year |
Mileage |
|
| Sticker Price |
|
|
| 2906934387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BMW |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5 Series |
|
| 2015 |
25709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ 30,000.00 |
|
|
| 6393487147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Honda |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Civic |
|
|
|
|
|
| 2018 |
26609 |
$ 30,000.00
|
|
| 9356019403 |
|
|
|
|
|
|
|
|
|
|
| Toyota |
|
|
|
|
|
|
|
|
|
|
| Prius |
|
| 2000 |
96905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ 22,000.00 |
|
|
| 8000086254 |
BMW 5 Series
Don't use plagiarized sources. Get Your Custom Essay on
Excel homework
Just from $13/Page
|
|
| 2017 |
28681 |
$ 30,000.00
|
|
| 9340076442 |
BMW 5 Series
|
|
|
| 2007 |
18384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ 34,000.00 |
|
|
| 7433901231 |
|
|
|
|
|
|
|
|
|
|
| Chevy |
|
|
|
|
|
|
|
|
|
|
| Malibu |
|
|
|
| 2010 |
37085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ 27,000.00 |
|
|
| 1328395941 |
Chevy Malibu
|
|
| 2002 |
48868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ 25,000.00 |
|
|
| 8137529693 |
BMW 5 Series
|
|
|
|
|
| 2001 |
61480 |
$ 22,000.00
|
|
| 9650039042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| F-150 |
|
|
|
|
|
|
|
|
| 2012 |
2
| 8541 |
$ 30,000.00
|
|
| 1344751603 |
Toyota Prius
|
|
|
|
|
|
| 2004 |
42890 |
$ 25,000.00
|
|
| 3732185591 |
BMW 5 Series 2001
36595 |
$ 27,000.00
|
|
| 8251440185 |
Ford F-150
|
|
|
| 2011 |
76254 |
$ 22,000.00
|
|
| 9414505869 |
Toyota Prius 2004
21380 |
$ 30,000.00
| 494
|
|
|
|
|
|
| 2016 |
124
Ford F-150
|
|
|
| 2006 |
63737 |
$ 22,000.00
|
|
| 4094989639 |
BMW 5 Series 2017
92048 |
$ 22,000.00
|
|
| 4700777743 |
BMW 5 Series 2017
44667 |
$ 25,000.00
|
|
| 1380128961 |
BMW 5 Series 2007
11158 |
$ 34,000.00
|
|
| 3860813150 |
Ford F-150
|
|
|
|
|
| 2009 |
14095 |
$ 34,000.00
|
|
| 2069016783 |
Honda Civic
|
|
|
| 2014 |
34428 |
$ 27,000.00
|
|
| 2488607421 |
BMW 5 Series
|
| 2008 |
68172 |
$ 22,000.00
|
|
| 7541058788 |
Chevy Malibu 2011
77099 |
$ 22,000.00
|
|
| 3345743062 |
Ford F-150 2007
31562 |
$ 27,000.00
|
|
| 1889854267 |
BMW 5 Series 2012
14427 |
$ 34,000.00
|
|
| 8131908841 |
BMW 5 Series 2004
14966 |
$ 34,000.00
|
|
| 7679546980 |
BMW 5 Series 2010
7877 |
|
|
|
|
|
|
|
|
|
| $ 40,000.00 |
|
|
| 1360867906 |
Chevy Malibu 2004
70797 |
$ 22,000.00
|
|
| 5739567111 |
Honda Civic
|
|
|
| 2013 |
99041 |
$ 22,000.00
|
|
| 6007144763 |
BMW 5 Series 2008
95344 |
$ 22,000.00
|
|
| 3695501103 |
Ford F-150 2015
99021 |
$ 22,000.00
| 2482451414 |
Ford F-150 2014
83281 |
$ 22,000.00
| 7397531553 |
BMW 5 Series 2018
36000 |
$ 27,000.00
| 3133070112 |
Honda Civic 2009
46323 |
$ 25,000.00
| 5322014014 |
Ford F-150 2011
46216 |
$ 25,000.00
| 5726149503 |
Ford F-150 2015
6971 |
$ 40,000.00
| 4820173885 |
Ford F-150 2016
6921 |
$ 40,000.00
| 2706112648 |
BMW 5 Series 2012
22089 |
$ 30,000.00
| 7377188604 |
Ford F-150 2016
52774 |
$ 22,000.00
| 5293323010 |
Honda Civic 2001
30840 |
$ 27,000.00
| 2406189439 |
Honda Civic 2010
49544 |
$ 25,000.00
| 3578026701 |
Honda Civic
|
|
|
|
|
|
| 2003 |
34825 |
$ 27,000.00
| 1462643171 |
Toyota Prius 2006
8887 |
$ 40,000.00
| 5122993766 |
Toyota Prius 2014
84930 |
$ 22,000.00
| 7092958553 |
Chevy Malibu 2014
11654 |
$ 34,000.00
| 8156049535 |
Honda Civic
| 2005 |
3997 |
$ 40,000.00
| 9305933928 |
Ford F-150 2011
40807 |
$ 25,000.00
| 9537026620 |
Toyota Prius 2008
27785 |
$ 30,000.00
| 8019012354 |
BMW 5 Series 2017
50120 |
$ 22,000.00
| 3737821324 |
Toyota Prius 2001
35426 |
$ 27,000.00
| 7596630806 |
Ford F-150 2003
81699 |
$ 22,000.00
| 5718003239 |
BMW 5 Series 2016
39202 |
$ 27,000.00
| 8010477805 |
BMW 5 Series 2009
50527 |
$ 22,000.00
| 3814357405 |
Chevy Malibu 2016
54060 |
$ 22,000.00
| 1213463078 |
Toyota Prius 2000
93430 |
$ 22,000.00
| 1563229851 |
Chevy Malibu 2002
13764 |
$ 34,000.00
| 9027521957 |
Ford F-150 2002
90009 |
$ 22,000.00
| 8893900890 |
BMW 5 Series 2006
79293 |
$ 22,000.00
| 7454528548 |
BMW 5 Series 2002
37753 |
$ 27,000.00
| 8054683334 |
Chevy Malibu 2012
36934 |
$ 27,000.00
| 5742570103 |
BMW 5 Series 2011
78360 |
$ 22,000.00
| 8163497575 |
Ford F-150 2004
91310 |
$ 22,000.00
| 5276867505 |
Honda Civic 2018
39645 |
$ 27,000.00
| 1409363873 |
Chevy Malibu 2004
80047 |
$ 22,000.00
| 1089138532 |
BMW 5 Series 2012
95298 |
$ 22,000.00
| 6015917869 |
Toyota Prius 2001
87698 |
$ 22,000.00
| 9885757629 |
Ford F-150 2004
19686 |
$ 34,000.00
| 5306541595 |
BMW 5 Series 2013
81096 |
$ 22,000.00
| 2747847524 |
Chevy Malibu 2014
50650 |
$ 22,000.00
| 7718062943 |
BMW 5 Series 2013
55145 |
$ 22,000.00
| 2976194513 |
Toyota Prius 2003
27493 |
$ 30,000.00
| 8281760371 |
Chevy Malibu 2012
44985 |
$ 25,000.00
| 4730270762 |
Honda Civic 2007 8541 $ 40,000.00
| 5161605236 |
Honda Civic 2013
31271 |
$ 27,000.00
| 7473005747 |
BMW 5 Series 2003
41747 |
$ 25,000.00
| 6891374035 |
Honda Civic 2003
75313 |
$ 22,000.00
| 5463769134 |
Ford F-150 2012
99161 |
$ 22,000.00
| 3867060534 |
Honda Civic 2003
52586 |
$ 22,000.00
| 3849719202 |
BMW 5 Series 2006
33661 |
$ 27,000.00
| 7200319445 |
Honda Civic 2005
23147 |
$ 30,000.00
| 8725850239 |
Honda Civic 2016
57432 |
$ 22,000.00
| 5903493846 |
BMW 5 Series 2001
91463 |
$ 22,000.00
| 2373147058 |
BMW 5 Series 2009
40492 |
$ 25,000.00
| 6161188244 |
BMW 5 Series 2012
65420 |
$ 22,000.00
| 4913951544 |
Chevy Malibu 2003
40380 |
$ 25,000.00
| 8806645278 |
Honda Civic 2012
76217 |
$ 22,000.00
| 5250708704 |
BMW 5 Series 2006
61969 |
$ 22,000.00
| 8357455137 |
Ford F-150 2016
17398 |
$ 34,000.00
| 4370047837 |
Toyota Prius 2012
38800 |
$ 27,000.00
| 6290615001 |
Honda Civic 2009
96345 |
$ 22,000.00
| 8279091856 |
Honda Civic 2003
4129 |
$ 40,000.00
|
| 1218797573 |
Ford F-150 2010
| 11098 |
$ 34,000.00
1218797573 Ford F-150 2010 11098 $ 34,000.00
| 2700853328 |
BMW 5 Series 2004
97812 |
$ 22,000.00
| 6729292004 |
Ford F-150 2001
63166 |
$ 22,000.00
| 9622942163 |
BMW 5 Series 2000
57736 |
$ 22,000.00
|
| 1532392596 |
Honda Civic 2018
| 3308 |
$ 40,000.00
1532392596 Honda Civic 2018 3308 $ 40,000.00
| 6851036813 |
Toyota Prius 2013
79226 |
$ 22,000.00
| 5095450285 |
Ford F-150 2018
70078 |
$ 22,000.00
| 1531278978 |
Honda Civic 2018
82011 |
$ 22,000.00
|
| 4174658862 |
Ford F-150 2009
| 54406 |
$ 22,000.00
4174658862 Ford F-150 2009 54406 $ 22,000.00
| 6556316751 |
Ford F-150 2016
58076 |
$ 22,000.00
| 6287671745 |
Honda Civic 2007
49295 |
$ 25,000.00
Sales Information
Vin #
|
| Date sold |
Sticker Price
| Sale Price |
2906934387
|
| 44273 |
$ 30,000.00 $ 30,000.00
6393487147
|
| 44466 |
$ 30,000.00 $ 27,000.00
9356019403
|
|
|
| 44399 |
$ 22,000.00
|
|
| $ 13,200.00 |
8000086254
|
| 44378 |
$ 30,000.00 $ 27,000.00
9340076442
|
| 44561 |
$ 34,000.00
|
|
| $ 27,200.00 |
7433901231
|
| 44307 |
$ 27,000.00
| $ 16,200.00 |
1328395941
|
| 44227 |
$ 25,000.00
| $ 17,500.00 |
8137529693
|
| 44259 |
$ 22,000.00
|
|
|
|
| $ 19,800.00 |
9650039042
|
| 44485 |
$ 30,000.00 $ 27,000.00
1344751603
|
| 44304 |
$ 25,000.00 $ 25,000.00
3732185591
|
| 44362 |
$ 27,000.00
| $ 18,900.00 |
8251440185
|
|
|
| 44276 |
$ 22,000.00 $ 19,800.00
9414505869
|
| 44414 |
$ 30,000.00 $ 30,000.00
|
| 4942016124 |
44399 $ 22,000.00
| $ 15,400.00 |
4094989639
|
| 44459 |
$ 22,000.00 $ 13,200.00
4700777743
|
| 44297 |
$ 25,000.00
| $ 22,500.00 |
1380128961
|
| 44202 |
$ 34,000.00
| $ 20,400.00 |
3860813150
|
| 44547 |
$ 34,000.00
| $ 30,600.00 |
2069016783
|
| 44411 |
$ 27,000.00 $ 27,000.00
2488607421 44276 $ 22,000.00 $ 19,800.00
7541058788
|
| 44348 |
$ 22,000.00
|
|
| $ 17,600.00 |
3345743062
|
| 44478 |
$ 27,000.00
| $ 21,600.00 |
1889854267
|
| 44221 |
$ 34,000.00 $ 27,200.00
8131908841
|
| 44504 |
$ 34,000.00
| $ 23,800.00 |
7679546980
|
| 44502 |
$ 40,000.00
| $ 28,000.00 |
1360867906
|
| 44218 |
$ 22,000.00 $ 22,000.00
5739567111
|
| 44345 |
$ 22,000.00 $ 22,000.00
6007144763
|
| 44495 |
$ 22,000.00 $ 17,600.00
3695501103
|
| 44241 |
$ 22,000.00 $ 22,000.00
First Quarter Sales
Vin # Date sold Sticker Price Sale Price
| % of sticker |
2906934387 44273 $ 30,000.00 $ 30,000.00
|
|
|
|
|
|
| 100% |
6393487147 44466 $ 30,000.00 $ 27,000.00
|
|
|
|
|
|
|
| 90% |
9356019403 44399 $ 22,000.00 $ 13,200.00
|
|
|
| 60% |
8000086254 44378 $ 30,000.00 $ 27,000.00 90%
9340076442 44561 $ 34,000.00 $ 27,200.00
|
|
|
|
| 80% |
7433901231 44307 $ 27,000.00 $ 16,200.00 60%
1328395941 44227 $ 25,000.00 $ 17,500.00
|
|
|
|
| 70% |
8137529693 44259 $ 22,000.00 $ 19,800.00 90%
9650039042 44485 $ 30,000.00 $ 27,000.00 90%
1344751603 44304 $ 25,000.00 $ 25,000.00 100%
3732185591 44362 $ 27,000.00 $ 18,900.00 70%
8251440185 44276 $ 22,000.00 $ 19,800.00 90%
9414505869 44414 $ 30,000.00 $ 30,000.00 100%
4942016124 44399 $ 22,000.00 $ 15,400.00 70%
4094989639 44459 $ 22,000.00 $ 13,200.00 60%
4700777743 44297 $ 25,000.00 $ 22,500.00 90%
1380128961 44202 $ 34,000.00 $ 20,400.00 60%
3860813150 44547 $ 34,000.00 $ 30,600.00 90%
2069016783 44411 $ 27,000.00 $ 27,000.00 100%
2488607421 44276 $ 22,000.00 $ 19,800.00 90%
7541058788 44348 $ 22,000.00 $ 17,600.00 80%
3345743062 44478 $ 27,000.00 $ 21,600.00 80%
1889854267 44221 $ 34,000.00 $ 27,200.00 80%
8131908841 44504 $ 34,000.00 $ 23,800.00 70%
7679546980 44502 $ 40,000.00 $ 28,000.00 70%
1360867906 44218 $ 22,000.00 $ 22,000.00 100%
5739567111 44345 $ 22,000.00 $ 22,000.00 100%
6007144763 44495 $ 22,000.00 $ 17,600.00 80%
3695501103 44241 $ 22,000.00 $ 22,000.00 100%
| Total |
$ 785,000.00 |
$ 649,300.00 |
83% |
| Expenses |
| City Government |
Expenses
| Department |
1st Quarter |
2nd Quarter |
3rd Quarter |
4th Quarter |
Department Total |
Percent of Expenses |
| Legislative |
$ 321,816 |
$ 335,809 |
$ 363,792 |
$ 377,785 |
$ 1,399,202 |
4.6% |
| City Manager |
806,680 |
841,752 |
911,899 |
946,971 |
3,507,302 |
11.5% |
| City Development |
701,156 |
731,641 |
792,611 |
823,095 |
3,048,502 |
10.0% |
| City Services |
2,472,333 |
2,123,305 |
2,292,524 |
2,076,218 |
8,964,380 |
29.4% |
| Engineering |
410,228 |
428,064 |
463,737 |
481,572 |
1,783,602 |
5.9% |
| Finance |
983,228 |
1,025,977 |
1,111,475 |
1,154,223 |
4,274,903 |
14.0% |
| Public Works |
637,261 |
664,969 |
720,382 |
748,089 |
2,770,702 |
9.1% |
| Capital Projects |
390,471 |
407,448 |
441,403 |
3,458,380 |
4,697,702 |
15.4% |
| Total Expenses |
$ 6,723,174 |
$ 6,558,964 |
$ 7,097,822 |
$ 10,066,334 |
$ 30,446,294 |
1st Quarter Legislative City Manager City Development City Services Engineering Finance Pub lic Works Capital Projects 321816.32 806679.54 701155.87 2472333.13 410228.46 983227.79 637261.33 390471.26 2nd Quarter Legislative City Manager City Development City Services Engineering Finance Public Works Capital Projects 335808.58 841752.34 731640.67 2123304.91 428064.26 1025976.59 664968.83 407448.24 3rd Quarter Legislative City Manager City Development City Services Engineering Finance Public Works Capital Projects 363792.27 911898.58 792610.52 2292524.35 463736.68 1111474.92 720382.24 441402.72
1 Start Excel. Download and open the file named Exp19_Excel_Ch04_Cap_AutoSales.xlsx. Grader has automatically added your last name to the beginning of the filename.
2 Freeze the first row on the Fleet Information worksheet.
3 Convert the data to a table, name the table Inventory, and apply the Gold, Table Style Medium 19.
4 Remove duplicate records.
5 Sort the table by Make in alphabetical order, add a second level to sort by Year Smallest to Largest, and a third level to sort by Sticker Price Smallest to Largest.
6 Repeat the field names on all pages.
7 Change page breaks so each vehicle make is printed on a separate page.
8 Add a footer with your name on the left side, the sheet name code in the center, and the file name code on the right side.
9 Click the Sales Information worksheet and convert the data to a table, name the table Sales, and apply the Green, Table Style Dark
10
10 Type % of sticker in cell E1.
11 Create a formula with structured references to calculate the percentage of the Sticker Price in column E.
12 Format the range E2:E30 with Percent Style Number Format.
13 Add a total row to display the Average of % of sticker and Sum of Sticker Price and Sale Price.
14 AutoFit the width of columns B:E to show the total values.
15 Select the range E2:E30. Apply Solid Fill Blue Data Bars conditional formatting to the % of sticker data.
16 With the range E2:E30 selected, create a new conditional formatting rule that uses a formula to apply yellow fill and bold font to values that sold for less than or equal to 70% of the sticker price.
17 On the First Quarter Sales worksheet, rename the table FirstQuarter.
18 Filter the data to display January, February, and March sales.
19 Add a footer with your name on the left side, the sheet name code in the center, and the file name code on the right side.
20 Select Landscape orientation for all sheets.
21 Save and close EXP19_Excel_CH04_Cap_AutoSales.xlsx. Exit Excel.
1 Start Excel. Download and open the file named Student_MOS19_XL_PROJ5_Charts.xlsx. Save the file as Last_First_MOS19_XL_PROJ5_Charts.
2 Edit the chart to include the 4th Quarter data series.
3 Change the Rows/Columns so that the Departments are the Legend entries.
4 Resize the chart to the range B14:G30, ensuring that the chart is just inside the cells’ borders.
5 Insert a title for the chart and enter Government Expenses.
6 Add Alt Text to the chart and enter the description, Chart shows a comparison of government expenses for the first through fourth quarters.
7 Insert a 3-D Pie Chart comparing the Department Totals using Departments as the legend. The chart title will display as Department Total.
8 Move the Department Total chart to a new sheet and rename the sheet Pie Chart.
9 Apply Chart Style 3, and then apply Colorful Palette 3.
10 On the Expenses worksheet use Quick Analysis to apply Data Bars to the range F4:F11. Note, Mac users, apply Solid Blue Data Bars to the range.
11 Ensure that the chart is not selected. Insert a Right Block Arrow shape pointing to the Capital Projects data for the 4th Quarter of the Government Expenses chart. Position the shape in row 18 and resize the shape so that the Height is 0.20 and the Width is 1.07.
Hint:
12 On the Pie Chart sheet, insert a Text Box in the Department Total chart. Position the text box in the pie shape to the right of the 29% data label. In the text box, type Largest percent, apply Bold to the text, and then resize the Text Box to Height 0.30 and Width 1.2.
13 Change the Chart Layout to 1. Use the snipping tool to take a rectangular snip of the Pie Chart Area including the title. Copy and then paste the snip in cell I2 of the Expenses worksheet. Resize the snip so that the upper left corner sits just inside the cell borders of I2, Height 5.91 and Width 6.67.
14 Ensure the worksheets are in the following order: Pie Chart, Expenses. Save and close Last_First_MOS19_XL_PROJ5_Charts.xlsx. Exit Excel. Submit the file as directed.
