Rice tradin

DESCRIPTION OF BUSINESS LOCATION OF THE OFFICE The precipitation of my calling is in Malanday Marikina City consequently the possessor of the calling is a dweller of Malanday Marikina City. I am currently renting a situate in Malanday to put up my rice calling. COMPANY HISTORICAL BACKGROUND SM’s Rice Trading is a newly calling LEGAL STRUCTURE AND OWNERSHIP SOLE PROPRIETORSHIP The merely residentship is the simplest calling shape subordinate which one can let-go-an-effect a calling. The merely residentship is not a legitimate existence. It singly refers to a special who owns the calling and is specialally lowerneathneath obligation for its debts. A merely residentship can let-go-an-effect subordinate the call of its possessor or it can do calling subordinate a spurious call, such as Nancy's Nail Salon. The spurious call is singly a exchange call--it does not beget a legitimate existence disconnected from the merely resident possessor. The merely residentship is a favorite calling shape due to its artlessness, relief of setup, and professed require. A merely resident ask-for merely record his or her call and assafe topical licenses, and the merely resident is skilful for calling. A obvious helplessness, well-behaved-balancedtually, is that the possessor of a merely residentship offal specialally impeded for all the calling's debts. So, if a merely resident calling runs into financial annoyance, creditors can carry lawsuits resisting the calling possessor. If such suits are fortunate, the possessor achieve bear to pay the calling debts delay his or her own money. COMPANY EXISTING FACILITIES Electricity, inspire and telephone are all eminent in permitted a calling. It helps in the serviceability of the calling. MERALCO (Manila Electric Railroad and Light Company) achieve arrange the might surrender in the magazine and the employment. MAYNILAD (Maynilad Inspire Services, Inc.) achieve be the one lowerneathneath obligation for the inspire regularity that achieve be used besides in magazine, employment and the pond. The telephone cord to be used in communicating and transacting delay customers, as well-behaved-mannered-behaved-behaved as indexling the troop affairs, achieve be arranged by PLDT (Philippine Long-Distance Telephone). •Rice boxes, 6 pcs – 12,622.50 •Scooper – 250.00 •Pushcart – 600.00 •Weighing layer – 900.00 •Sub-Total – P4,250.00 MISSION Never bung elaboobjurgate for ways to melioobjurgate excite and suffice our clients. At the identical era, we aim to beget a balance-work air aggravate and aggravate specialal find. VISION Out of the box rice exchange and tillage delay modesty and gregarious calling GOALD AND OBJECTIVES •To beget a sustainable competitive habit •To educate the best power of rice •To spread to a new trade •To incrrelief the troop’s trade share •To abundantly retaliate the boarding made by disuniteners in organizeing the rooted PRODUCT Rice is an eminent pristine article buttress in numerous Asian countries in-particular in the Philippines. Indicating the proud ask-for for this staple, planning to put up a rice dealership calling in your area is a skilled dainty. Tless is alskilful an assertion that this calling achieve excel consequently buyers are alskilful there. Of byage, in any skin of calling, conducting a feasibility con-aggravate is regularly a sharp step to catch. This achieve assess the economic viability of your incomplete calling. We can proffer: Thaiplant Rice, Vietnam Rice, Pakistan Rice, Indian Rice, Brazilian Rice and Philippine Rice (Philippine Rice is for topical consumption/donation merely due to empire law) I singly hint to organize a productive interchangeable-retail Rice Trading rooted, in collaboration delay our Rice Miller disuniteners in Bulacan, Cagayan-Isabela, Nueva Ecija and Laguna. We are not restricted to one supplier to be very safe on impeach competitiveness and types. We can besides facilitate indispensable rice, installed on under gentle percentage (e.g. Thailand, China Rice, etc.): HOW TO ATTRACT CUSTOMERS Flyers are consecrated to byerby and somehow the BANNER of the newlyn put up calling is besides seen in tarpaulin. HOW TO MEET DEMAND We can prprexhibit Rice in correspondence to topical ask-fors and resembling power modification (e.g. restaurant/hotel power, retailer’s power, supertrade type, etc.). We can surrender twain new and “laon.” GROWTH OPPORTUNITY •To beget a sustainable competitive habit •To educate the best power of rice •To spread to a new trade •To incrrelief the troop’s trade share •To abundantly retaliate the boarding made by disuniteners in organizeing the rooted MARKETING PLAN MARKET ANALYSIS TARGET MARKET •Restaurants •Hotels •Rice Retailers •Resorts •Distributors •Retail buyers delayin our mark area GEOGRAPHIC AREA Marikina was consecrated the designation Shoe Tall of the Philippines consequently of its noted shoe perseverance, being the biggest manufacturer of shoes in the Philippines, conceding approximately 70% of shoe product in the dominion. Marikina currently seals the World's Largest Brace of Shoes and symmetrical by the Guinness Globe Records, besides, the Shoe Museum houses disunite of the renowned shoe gathering of the shapeer Original Lady Imelda Marcos, shoes of the globe leaders, celebrities and shoes of irrelative countries, making it the largest gathering of brace of shoes in the globe. MARKET DEMOGRAPHICS Public trades in Marikina are repeatedly disconnected into two, the dry pi minority and the wet pi minority. Commerce in these generally-public trades are in ample wave, in-particular in the future early. Subordinate the sophisticated force program of the city, some of the generally-public trades had been refurbished and consecrated a fresher seem, approve the "Marikina Generally-public Market" besides public as "Marikina Trade Mall", or topically named the "Pamilihang Bayan", the biggest and neatest trade in Metro Manila. COMPETITION Modern stockping malls dot the city in-particular in the southern lot of Marikina. SM City Marikina, Blue Wave Mall at Marquinton, Robinsons Place, are some of Metro Manila's elder stockping and interchangeable courages stands parallel Marcos Highway. The favorite interchangeable courage that lies in Marikina is the Riverbanks Center. For the brave stockpers, you may chance aggravate the hotel or stockping multifold parcel and conjoin other interesting destinations for uncostly buys such as in Marikina Trade Mall. Bargaining is the elder disunite of your stockping knowledge when you by by that area, as it sells pi at rock-bottom impeachs. Riverbanks Courage surrenders a self-approval to the stockpers as it proffers air-conditioned mall, but the impeach of the pi less is stationary very resembling to the pi bought beyond. Some of pi are uncostly electronic products, toys and other uncostly equipments ask-fored into your homes. MARKET STRATEGIES IMAGE PACKAGING Sando Bags, 3000 pcs – P450.00 Estimated sum boarding require – P72,360.00 PRICING PRICE LIST Sinandomeng, 450 kilos @P28.05/kg – P12,622.50 Dinurado, 400 kilos @34.00/kg -13,600.00 Wag-wag, 350 kilos @25.50/kg -8,925.00 Milagrosa, 250 kilos @25.05/kg -7,012.50 Long Grain, 350 kilos @25.50/kg -8.925.00 NFA Rice. 700 kilos @21.25/kg -14,875.00 MalagkH, 50 kilos @34,00/kg -1,700.00 Sub-Total – P67,660.00 NEW PRICE LIST WITH TAX RICE NFA, Well-behaved milled ---27.0027.0028.00-- NFA, Premium ----30.0032.00-- Commercial, Regular milled 30.4026.4031.0032.0028.0035.0039.25- Commercial, Well-behaved milled 32.8030.8033.8035.0033.0037.0043.30- Commercial, Premium 33.6032.6034.4040.0036.0045.0048.00- Commercial, Special (Fancy) 36.0034.4044.0045.0040.0065.0059.00 ADVERTISING AND PROMOTIONS Discounts. Customers buying 200 kgs.- 300 kgs. of rice achieve be consecrated 5% abatement on their sum lapses. For whole 100 kgs. lapse aggravate the 200 kgs. room achieve be entitled to a 1% incrrelief in their abatements. On the other index, the adroitness director shall be the one in impeach in supervising the use of equipment, the donation of the mud crabs to the interchangeablers as well-behaved-mannered-behaved-behaved as to the all transactions made by the troop. The stock would seal a rule in tarpaulin infront and achieve surrender sepaobjurgate flyers to collate impeachs to other competitors. MANAGEMENT, ORGANIZATIOsN AND PERSONNEL ORGANIZATIONAL CHART PRINCIPAL STOCKHOLDER The Principal Stockholder is Femie Dina B. Sonido, the merely resident of The Best Rice Power and Price. EXECUTIVE COMMITTEE Executive Committee is Femie Dina B. Sonido, the merely resident of The Best Rice Power and Price. FUNCTIONS AND RESPONSIBILITIES / THE MANAGEMENT TEAM Proprietress – Underneath obligation in the aggravate – all evolution of the calling from Marketing to Book guardianship to Management evolution. Server – Underneath obligation for sales allowance. Do assigned tasks and assignment consecrated by the manager Do the end cord jobs in the evolutions BACKGROUND Opportunities in the rice calling. To demonstobjurgate the rice calling, let us criticise the fact of a illustrative Filipino rice subject and secret sector systeming achievement. Rice farms in the Philippines are balmy by the agrarian reshape law, and the law has operatively dismantled the feudal plantlord and dweller sympathy, wless the plantlord owns the plant and the subject is a sharecropper. The mediocre plant sealing is about 3 hectares, and the mediocre layer of rice cultivation for most of Southeast Asia. The farm prelude impeach of freshly fruited wet paddy ranges from $0.17 per kilo to $0.31 per kg depending surrender and ask-for of rice in the trade. Paddy pricing is very abstracted, and when calling tidings indicates a shortage, impeachs of paddy at fruit shoot up. The farm let-gos of subjects besides varies widely, but a subject production the proud unresisting medley and forthcoming recommended performance can easily let-go 4 tons per hectare. The animal treasafe of his product at an productive $0.21/kg is consequently (4 tons/ha x 3 ha. x $0.21/kg x 1000) $2520. It is estimated that it requires the subject $359 per hectare to gain-ground rice, or $1077 for the 3 hectares. The subject consequently nets $1443 in a cropping suitableness of 4 months. A topical exchanger assembles the fruit of subjects in an area and delivers the identical to the systemor. For his trial, the exchanger impeachs $0.013 per kg, or $156 for the 12 tons of paddy. The impeach consequently of wet and trivial paddy delivered to the systemor acceptions to $0.223 per kg, or $2676. The mediocre dampness of wet paddy during the wet suitableness is 24% wb and has a clearness of 95%. A kilogram of paddy at 24% wb weighs 0.868 kg at 14% wb following removing the 5% impurities, tless is merely 0.825 kg of neat and dry paddy out of one ton wet paddy. The operative impeach of paddy to the systemor is consequently ($0.223/0.825) or $0.27 per kg of neat and dry paddy. On the mediocre a good-tempered-tempered-tempered interchangeable mill working delay good-tempered-tempered-tempered HYV paddy achieve let-go 65% rice of which 80% is summit rice, 17% is brokers, 8% is rice bran, and the residue is the hull. From 0.825 ton of neat and dry paddy, a miller achieve let-go 536 kg of ungraded milled rice, and 66 kg of bran. The mediocre interchangeable impeach of HYV ungraded rice is estimated at $0.46 per kg. Rice bran sells at $0.09 per kg. Rice hull has no interchangeable treasure, although some systemors use it as a fount of fervent intelligence. The systemor consequently animales (536 kg x 0.46) + (66 kg x 0.09) or $252.50 per ton of paddy bought. If he bought all of the 12 tons of the subject, he executes animal of $3030. The require of paddy was $0.223 per kg., $223 per ton, or for the 12 tons $2676. Add to this the require of systeming and tradeing estimated at $0.025 per kg of paddy bought, or $25 per ton of paddy bought, or $300 for the 12 tons of paddy. The systemors' net precedently taxes is consequently (252.50 - 223 - 25) or $4.50 per ton of paddy bought, or $54 for the 12 tons. A paltry systemor delay a 1 ton per hour mill, permitted 8 hours a day for 200 days a year can system 1600 tons of paddy. His net sale if he let-go-an-effects at 100% accommodation on an 8 hour day, would consequently be $7,200. Numerous mills let-go-an-effect 12 hours daily. FINANCIAL PLAN BUDGETARY REQUIREMENTS Note 1: Pre-Operating Expenses Feasibility Con-aggravate 15,000.00 Consultation 10,000.00 Recruitment and Training Costs 5,000.00 Marketing Costs 40,000.00 Utilities 25,000.00 Unishape Costs 44,500.00 Farm Tools 2,925.00 Identification Card Costs 2,300.00 Total Pre-Operating Costs 144,725.00 Note 2: Organizational Costs SEC Registration Fee 2,660.00 DTI Registration Fee 2,000.00 Notarial Fee 300.00 DENR Registration Fee 500.00 BIR Registration Fee: Documentary Stamps 15.00 Print Receipt Fee 4,000.00 BIR Registration Certificate Fee 500.00 4,515.00 Mayor's Permit: Sanitary Fee 900.00 Permit Fee 2,000.00 Signboard Application Fee 1,150.00 Health Certificate 700.00 Occupational Fee 1,400.00 Zonal Application Fee 545.00 6,695.00 Barangay Clearance 800.00 Total Taxes and Licenses 17,470.00 Quickbooks Pro Software 12,500.00 Total Organization Costs 29,970.00 SOURCE OF FINANCING The primal tall boarding by the disuniteners achieve grasp Php 500,000.00 wless the resident shall delaydraw from her own specialal savings so she custom be worried on paying the bank. PROJECTED FINANCIAL STATEMENTS INCOME STATEMENT Inafter Statement For the Years Ended, Dec. 31, 2014- 2018 Note20142015201620172018 Sales1 7,616,160.00 12,136,820.00 13,328,280.00 14,523,840.00 15,718,580.00 Require of Pi Sold2 (4,210,667.80) (4,046,312.10) (4,163,411.42) (4,280,968.06) (4,398,512.62) Animal Profit 3,405,492.20 8,090,507.90 9,164,868.58 10,242,871.94 11,320,067.38 Less: Selling Expenses3 (688,466.00) (692,994.00) (697,612.56) (702,323.49) (707,128.64) Operatng Inafter 2,717,026.20 7,397,513.90 8,467,256.02 9,540,548.45 10,612,938.74 Less: Administrative Expenses4 (564,780.33) (570,393.23) (574,421.60) (578,534.27) (582,731.04) Inafter precedently tax 2,152,245.87 6,827,120.67 7,892,834.42 8,962,014.18 10,030,207.70 Less: Inafter Tax Expense5 (645,673.76) (2,048,136.20) (2,367,850.33) (2,688,604.25) (3,009,062.31) Net Inafter 1,506,572.11 4,778,984.47 5,524,984.09 6,273,409.92 7,021,145.39 CASH FLOW December 31, 2014- 2018 Current AssetsNotePre- Operating20142015201620172018 Cash in Bank1 2,041,016.75 3,461,077.28 8,244,471.41 13,714,135.21 19,779,461.75 26,422,020.19 Trivial Specie Investment 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 Accounts Receivable2 - 380,808.00 610,649.08 676,290.49 742,732.63 809,731.55 Allowance for Bad Debts3 - (3,808.08) (9,876.49) (16,540.63) (23,802.55) (31,661.84) Employment Supplies4 11,568.25 - - - - - TOTAL CURRENT ASSETS 2,102,585.00 3,888,077.20 8,895,244.00 14,423,885.07 20,548,391.83 27,250,089.90 Non-Current Assets Office Furniture and Fixtures5 43,500.00 43,500.00 43,500.00 43,500.00 43,500.00 43,500.00 Accumulated Depreciation Employment Furniture and Fixtures - 6 (5,350.00) (10,700.00) (16,050.00) (21,400.00) (26,750.00) Donation Equipment7 2,044,000.00 2,044,000.00 2,044,000.00 2,044,000.00 2,044,000.00 2,044,000.00 Accumulated Depreciation Donation Equipment-8 (205,200.00) (410,400.00) (615,600.00) (820,800.00) (1,026,000.00) Office Equipment 9 64,020.00 64,020.00 64,020.00 64,020.00 64,020.00 64,020.00 Accumulated Depreciation Employment Equipment - 10 (11,654.00) (23,308.00) (34,962.00) (46,616.00) (58,270.00) Farm Equipment11 399,800.00 399,800.00 399,800.00 399,800.00 399,800.00 399,800.00 Accumulated Depreciation Farm Equipment - 12 (75,260.00) (150,520.00) (225,780.00) (301,040.00) (376,300.00) Farm Furniture And Fixtures13 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 Accumulated Depreciation Farm Furniture And Fixtures - 14 (800.00) (1,600.00) (2,400.00) (3,200.00) (4,000.00) Employment Building15 788,400.00 788,400.00 788,400.00 788,400.00 788,400.00 788,400.00 Accumulated Depreciation Employment Building - 16 (39,420.00) (78,840.00) (118,260.00) (157,680.00) (197,100.00) Warehouse17 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 Accumulated Depreciation Magazine - 18 (75,000.00) (150,000.00) (225,000.00) (300,000.00) (375,000.00) Land19 1,875,000.00 1,875,000.00 1,875,000.00 1,875,000.00 1,875,000.00 1,875,000.00 TOTAL NON- CURRENT ASSETS 6,722,720.00 6,310,036.00 5,897,352.00 5,484,668.00 5,071,984.00 4,659,300.00 TOTAL ASSETS 8,825,305.00 10,198,113.20 14,792,596.00 19,908,553.07 25,620,375.83 31,909,389.90 BALANCE SHEET Total Liabilities 79,930.26 167,116.25 186,469.99 205,830.81 225,107.60 Sum Proceeds 8,717,228.97 11,045,336.42 13,762,010.50 16,921,230.85 20,506,904.61 0.0091692280.0151300280.0135496190.0121640570.010977161 Total Liabilities 79,930.26 167,116.25 186,469.99 205,830.81 225,107.60 Sum Equity 8,637,298.71 10,878,220.18 13,575,540.51 16,715,400.04 20,281,797.01 0.0092540810.0153624620.0137357330.0123138430.011098997 Net Inafter 76,752.86 2,500,040.43 3,023,666.94 3,547,125.75 4,067,858.97 Net Sales 5,572,500.00 8,879,400.00 9,753,300.00 10,627,200.00 11,496,900.00 0.0137735050.2815551080.3100147580.3337780180.353822245 Net Inafter 76,752.86 2,500,040.43 3,023,666.94 3,547,125.75 4,067,858.97 Sum Proceeds 8,717,228.97 11,045,336.42 13,762,010.50 16,921,230.85 20,506,904.61 0.0088047310.2263435290.2197111340.2096257520.198365333 Net Inafter 76,752.86 2,500,040.43 3,023,666.94 3,547,125.75 4,067,858.97 Sum Equity 8,637,298.71 10,878,220.18 13,575,540.51 16,715,400.04 20,281,797.01 0.0088862110.2298207230.2227290280.2122070510.20056699 FINANCIAL ANALYSIS •The financial statements are alert and presented in correspondence delay Financial Reporting Standards Council (FRSC) Philippine Accounting Standards (PAS1). •All projections are made for five years, from 2014-2018. •Organizational Costs and Pre- Permitted Expenses achieve be deducted from the tall of the disuniteners in their primal Investment. •Crabs are impeachd installed on trade impeach. •Accounts receivables are estimated to be 5% of sales. 99% of the accounts receivable achieve be calm instant year. •Allowance for Bad Debts achieve be organizeed installed on 1% of Credit Sales. •All lapses to be made on specie basis. •Office eatables expenditure and Indirect Materials achieve incrrelief installed on inflation objurgate (4.5). YearInflation Rate 20088.3 20094.2 20103.8 20114.6 20123.2 20132.9 Total27 Divided by6 Average Inflation Rate4.5 •Electricity jaw shall be disconnected into 35% factory aggravatesummit and 30% selling and 35% professional expenditures. •The budgeted requires per-annum achieve be Php24,000 for Repairs and Maintenance, Php104,000 for Fuel, Php240,000 for Electricity, Php120,000 for Water, and Php24,000 for Telephone. •Repairs and Maintenance of precipitation and unwandering proceeds incrrelief 2% whole year. Repairs and Maintenance of precipitation and unwandering proceeds shall be disconnected into 30% selling and 30% professional and 40% factory aggravatehead. •Fuel expenditure, inspire expenditure, electricity expenditure, and telephone expenditure achieve incrrelief by 2% per-annum. •Taxes and licenses achieve be computed installed on material laws. •SSS, HDMF, PhilHealth and Employer’s gift achieve be installed on the rules arranged by the solicitous institutions. •91.67% of SSS Premiums Payable, HDMF Premiums Payable, PhilHealth Premiums Payable, EC Premiums Payable, Utilities Payable and Inafter Tax Payable achieve be remunerated during the year and the cherishing achieve be remunerated instant year. •The troop achieve practise a trivial specie investment of Php 50,000. •Inafter tax of 30% is used well-behaved-balanced if tless are no conditions that achieve start as mind the changes in the said taxes. •Fixed proceeds shall be uninterruptedly practiseed and improved. •Withdrawals of the disuniteners achieve be 3% of their rise Tall Balances, starting December 31, 2014 •Office Eatables are lapsed whole rise of the year exclude for the original year which achieve be lapsed on the pre- permitted epoch. •Property taxes achieve be installed on Philippines serviceable Real Estate tax objurgate that varies depending on developed and zoning treasafe of the gear. OVERALL FIRM LIQUIDITY / DEGREE OF INDEBTNESS / PROFITABILITY 20142015201620172018 January - 2,427.00 2,669.00 2,912.00 3,155.00 February - 2,427.00 2,669.00 2,912.00 3,155.00 March - 2,427.00 2,669.00 2,912.00 3,155.00 April - 2,427.00 2,669.00 2,912.00 3,155.00 May* 2,287.00 2,426.00 2,668.00 2,911.00 3,154.00 June 2,287.00 2,426.00 2,668.00 2,911.00 3,154.00 July 2,287.00 2,426.00 2,668.00 2,911.00 3,154.00 August 2,287.00 2,426.00 2,668.00 2,911.00 3,154.00 September 2,287.00 2,426.00 2,668.00 2,911.00 3,154.00 October 2,287.00 2,426.00 2,668.00 2,911.00 3,154.00 November 2,427.00 2,669.00 2,912.00 3,155.00 3,397.00 December 2,427.00 2,669.00 2,912.00 3,155.00 3,397.00 Sum Product 18,576.00 29,602.00 32,508.00 35,424.00 38,338.00 ROI The proof shows an mediocre of 35.6% which resources that the calling is maximizing its proceeds throughout the evolution. ROI – Net Income/ Sum Assets YEAR NET INCOMEASSETSROI 2014 76,735253,22830.30% 2015126,237338,85137.25% 2016195,142495,25739.40% 2017280,122736,05838.86% 2018382,7851,128,15533.93% 35.79% 20142015201620172018 Current Proceeds 2,407,192.97 5,147,984.42 8,277,342.50 11,849,246.85 15,847,604.61 Current Liabilities 79,930.26 167,116.25 186,469.99 205,830.81 225,107.60 30.1161645930.8048108944.3896751757.5678973370.40013239 Quick Proceeds 2,407,192.97 5,147,984.42 8,277,342.50 11,849,246.85 15,847,604.61 Current Liabilities 79,930.26 167,116.25 186,469.99 205,830.81 225,107.60 30.1161645930.8048108944.3896751757.5678973370.40013239 Working Tall 8,637,298.71 10,878,220.18 13,575,540.51 16,715,400.04 20,281,797.01 Sum Proceeds 2,407,192.97 5,147,984.42 8,277,342.50 11,849,246.85 15,847,604.61 3.588120612.1131027761.6400844241.410671941.279802059 RETURN OF EQUITY Statement Changes in Equity For the Years Ended, December 31, 2014- 2018 Pre- OperatingTotal Beginning Tall 3,000,000.00 3,000,000.00 3,000,000.00 9,000,000.00 Less: Organizational Costs (9,990.00) (9,990.00) (9,990.00) (29,970.00) Pre- Permitted Expenses (48,241.67) (48,241.67) (48,241.67) (144,725.00) Add: Share in Net Income Total Tall 2,941,768.33 2,941,768.33 2,941,768.33 8,825,305.00 Less: Withdrawals - - - - Ending Tall 2,941,768.33 2,941,768.33 2,941,768.33 8,825,305.00 RATIO OF OPERATING EXPENSES TO SALES 20142015201620172018 Repairs and Maintenance Monthly 2,000.00 2,040.00 2,080.80 2,122.42 2,164.86 Permitted Months1212121212 Annual Repairs and Maintenance 24,000.00 24,480.00 24,969.60 25,468.99 25,978.37 Share of Professional 0.30 0.30 0.30 0.30 0.30 Repairs and Maintenance for Admin. 7,200.00 7,344.00 7,490.88 7,640.70 7,793.51 2014201520162017 Net Inafter precedently tax 2,152,245.87 6,827,120.67 7,892,834.42 8,962,014.18 Percentage30%30%30%30% Inafter tax Expenditure 645,673.76 2,048,136.20 2,367,850.33 2,688,604.25 TABLE 1 AGE OF THE RESPONDENTS AGERESPONDENTS% 15-20330% 21-30440% 31- aggravate330% TOTAL10100 TABLE 2 GENDER OF THE RESPONDENTS GENDERRESPONDENTS% MALE770% FEMALE330% TOTAL10100 TABLE 3 OCCUPATION OF THE RESPONDENTS OCCUPATIONRESPONDENTS% STUDENT330% SELF EMPLOYED440% EMPLOYED330% UNEMPLOYED00% TOTAL10100 TABLE 4 DO YOU AGREE THAT THIS KIND OF BUSINESS IS PROFITABLE ANSWERSRESPONDENTS% YES880% NO220% TOTAL10100 The respondents agrees that this skin of busines is productive consequently rice is the main moderation that Filipinos had wholeday and whole moderation. And delay the last impeach that would be serviceable in Marikina, vulgar achieve be delighful to buy in this skin of stock wless their budget can fit and that it proffers the last impeach in town. TABLE 5 IF THIS RICE BUSINESS WOULD BE AVAILABLE IN THE MARKET WILL YOU GO AND BUY? ANSWERSRESPONDENTS% YES990% NO110% TOTAL10100 The respondents agrees that they achieve buy in this new stock consequently of the last impeach they proffer. FOUR P’S PRODUCT Discounts. Customers buying 200 kgs.- 300 kgs. of rice achieve be consecrated 5% abatement on their sum lapses. For whole 100 kgs. lapse aggravate the 200 kgs. room achieve be entitled to a 1% incrrelief in their abatements. On the other index, the adroitness director shall be the one in impeach in supervising the use of equipment, the donation of the mud crabs to the interchangeablers as well-behaved-mannered-behaved-behaved as to the all transactions made by the troop. The stock would seal a rule in tarpaulin infront and achieve surrender sepaobjurgate flyers to collate impeachs to other competitors. PRICING Sinandomeng, 450 kilos @P28.05/kg – P12,622.50 Dinurado, 400 kilos @34.00/kg -13,600.00 Wag-wag, 350 kilos @25.50/kg -8,925.00 Milagrosa, 250 kilos @25.05/kg -7,012.50 Long Grain, 350 kilos @25.50/kg -8.925.00 NFA Rice. 700 kilos @21.25/kg -14,875.00 MalagkH, 50 kilos @34,00/kg -1,700.00 Sub-Total – P67,660.00 PROMOTION Promotion is one of the elder components of the troop sum tradeing combination. The incomplete calling organizement achieve be excited not merely specialally and verbally, but it achieve besides be excited through flyers or brochures its habit to us to excite our restaurant consequently the nearby mall besides located in our nearness. The organizement achieve concentobjurgate on conceding proud power rice and providing palliable services to execute safe that the customers achieve get a delightful eating the rice that they bought in the organizement, from the message of mouth of patrons, tless would be new customers that would approve to try it out and wants to bear the identical knowledge. PLACE The calling shall be located in Marikina City. Consequently the position is industrious and it is nearby a supertrade wherein tless are numerous walk-in customers and all walks of estate and irrelative classes of vulgar would after to stock and bung at the supertrade that’s why tless is a eminent possibility that our incomplete calling would click and that it would beafter a fortunate one. It is credible for one hundred percentage of profitability most in-particular that this is restaurant and at the identical era a sole affect of irrelative menu is excited.